CHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	The Arrowhead Pond of Anaheim
Level 1:	6000 - 100 $ - 4 235 - 70,58%
Level 2:	5000 - 70 $ - 3 465 - 69,30%
Level 3:	2000 - 40 $ - 1 588 - 79,39%
Level 4:	4000 - 25 $ - 2 759 - 68,98%
Luxury:	1000 - 210 $ - 1 000 - 100,00%
Total Attendance :	18000
Farm
Farm Level 1:	3000 - 30 $ - 2 220 - 74,01%
Farm Level 2:	4000 - 10 $ - 2 884 - 72,09%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	13 047 - 72,48%
Average Income per Game	1 507 132 $
Year to Date Revenue	61 792 425 $
Farm
Home Games Left	0
Average Attendance - %	5 104 - 72,91%
Average Income per Game	154 058 $
Year to Date Revenue	5 854 191 $
Expense
Pro Players Total Salaries	62 844 280 $
Farm Players Total Salaries	2 387 380 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 729 557 $
Farm Year To Date Expenses	2 287 817 $
Pro Salary Cap To Date	64 685 426 $
Farm Salary Cap To Date	3 006 419 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	339 699 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 499 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 685 426 $
Estimate Under Maximum Salary Cap of 66 850 000 $	2 164 574 $
Estimate Over Minimum Salary Cap of 34 400 000 $	30 285 426 $
Current Bank Account	3 400 704 $
Projected Bank Account	3 400 704 $

Pro Players Salaries
Sheldon Souray	8 092 500 $ (2)
Michal Rozsival	6 847 500 $ (3)
Drew Doughty	4 772 500 $ (3)
Tomas Surovy	4 772 500 $ (3)
Brad Richards	4 565 830 $ (1)
Ales Hemsky	3 854 520 $ (2)
Radim Vrbata	3 403 000 $ (2)
Jiri Novotny	2 988 001 $ (3)
Kari Lehtonen	2 780 500 $ (2)
Todd White	2 427 750 $ (1)
Joey MacDonald	2 282 500 $ (3)
Trevor Daley	2 158 000 $ (2)
Drew Stafford	2 033 500 $ (4)
Jamie Langenbrunner	1 867 500 $ (1)
Stephen Dixon	1 867 500 $ (2)
Bryan Berard	1 523 050 $ (1)
Taylor Pyatt	1 505 620 $ (2)
Jay Leach	1 408 510 $ (2)
Jakub Voracek	1 245 000 $ (3)
Patrik Berglund	1 245 000 $ (3)
Noah Welch	1 203 500 $ (3)
Total Pro Players	21
Salary Commitment
Year 2012 : 62 844 281,00 $
Year 2013 : 52 460 151,00 $
Year 2014 : 27 390 001,00 $
Year 2015 : 2 033 500,00 $

Farm Players Salaries
Cory Schneider	203 350 $ (2)
Peter Schaefer	190 900 $ (1)
Johan Hedberg	159 526 $ (1)
Juraj Simek	149 400 $ (1)
Branko Radivojevic	103 750 $ (2)
Curtis Brown	100 845 $ (1)
Kevin Poulin	99 600 $ (2)
Frazer McLaren	94 288 $ (2)
Robert Nilsson	93 873 $ (2)
Chris Minard	93 292 $ (1)
Rod Pelley	83 000 $ (1)
Mike Stuart	58 100 $ (1)
Michal Barinka	57 519 $ (1)
Radek Smolenak	57 187 $ (1)
Rick Berry	53 950 $ (1)
Antti Miettinen	50 000 $ (1)
Mark Eaton (Out of Payroll)	50 000 $ (1)
Rickard Wallin	50 000 $ (1)
Eric Perrin	49 800 $ (1)
Marc Chouinard	49 800 $ (2)
Bates Battaglia	49 800 $ (1)
Ross Lupaschuk	49 800 $ (1)
Justin Taylor	49 800 $ (3)
Jakub Cutta	49 800 $ (1)
Martti Jarventie	45 500 $ (1)
Darrel Scoville	45 500 $ (1)
Petteri Nokelainen	41 500 $ (4)
Bobby Sanguinetti	41 500 $ (3)
Ryan Stone	41 500 $ (4)
Lauri Tukonen	41 500 $ (4)
Josh Beaulieu	41 500 $ (5)
Maxime Macenauer	41 500 $ (3)
Total Farm Players	32
Salary Commitment
Year 2012 : 2 387 380,00 $
Year 2013 : 943 461,00 $
Year 2014 : 298 800,00 $
Year 2015 : 166 000,00 $

Boston

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	6000 - 140 $ - 3 985 - 66,42%
Level 2:	5000 - 75 $ - 3 610 - 72,20%
Level 3:	2000 - 40 $ - 1 759 - 87,94%
Level 4:	4000 - 32 $ - 2 665 - 66,61%
Luxury:	1000 - 500 $ - 743 - 74,31%
Total Attendance :	18000
Farm
Farm Level 1:	3000 - 38 $ - 2 190 - 73,00%
Farm Level 2:	4000 - 20 $ - 2 841 - 71,03%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	12 762 - 70,90%
Average Income per Game	1 713 415 $
Year to Date Revenue	70 250 003 $
Farm
Home Games Left	0
Average Attendance - %	5 031 - 71,87%
Average Income per Game	184 046 $
Year to Date Revenue	6 993 745 $
Expense
Pro Players Total Salaries	53 868 664 $
Farm Players Total Salaries	2 491 245 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 980 571 $
Farm Year To Date Expenses	2 319 926 $
Pro Salary Cap To Date	63 049 466 $
Farm Salary Cap To Date	2 692 709 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	291 182 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 043 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 049 466 $
Estimate Under Maximum Salary Cap of 66 850 000 $	3 800 534 $
Estimate Over Minimum Salary Cap of 34 400 000 $	28 649 466 $
Current Bank Account	19 293 601 $
Projected Bank Account	19 293 601 $

Pro Players Salaries
David Krejci	8 092 500 $ (4)
Tuomo Ruutu	8 092 500 $ (3)
Ryan McDonagh	3 735 000 $ (3)
Fedor Tyutin	3 403 000 $ (1)
David Backes	3 403 000 $ (3)
Pascal Dupuis (Out of Payroll)	3 071 000 $ (2)
Marek Malik	2 568 850 $ (1)
Andy McDonald	2 396 210 $ (2)
Tyler Seguin	2 282 500 $ (3)
Mikael Samuelsson	2 158 000 $ (3)
John Erskine	1 909 000 $ (3)
Artem Anisimov	1 909 000 $ (2)
Brett Lebda	1 867 500 $ (2)
Alexander Steen	1 867 500 $ (2)
Jean-Sebastien Aubin	1 780 350 $ (3)
Tuukka Rask	1 683 240 $ (1)
Anton Volchenkov	1 611 860 $ (1)
Martin Hanzal	1 491 510 $ (2)
Peter Mueller	1 490 680 $ (2)
Duvie Westcott	1 133 780 $ (1)
Pascal Rheaume	498 000 $ (1)
Brad Tapper	494 680 $ (1)
Total Pro Players	22
Salary Commitment
Year 2012 : 56 939 660,00 $
Year 2013 : 45 546 250,00 $
Year 2014 : 31 452 850,00 $
Year 2015 : 8 092 500,00 $

Farm Players Salaries
Petr Prucha	215 800 $ (4)
Denis Arkhipov	186 750 $ (1)
Dany Sabourin	166 000 $ (3)
Jeff Tambellini	149 400 $ (1)
Louis Leblanc	133 381 $ (2)
Scottie Upshall	132 800 $ (4)
Michael Frolik	100 845 $ (1)
Krys Barch	100 762 $ (1)
Tim Brent	92 462 $ (1)
Brendan Smith	91 300 $ (3)
Adam Berkhoel	79 514 $ (1)
Brandon Bochenski	71 961 $ (1)
Brandon Prust	70 550 $ (1)
Karl Stewart	63 080 $ (1)
Evan Lindsay	62 250 $ (1)
Frederick Meyer	59 428 $ (1)
Mike Moore	58 100 $ (2)
Craig MacDonald	58 100 $ (1)
Adam McQuaid	54 946 $ (1)
Martin Karsums	51 045 $ (1)
Brad Fast	49 966 $ (1)
Niklas Sundstrom	49 800 $ (1)
Brian Salcido	49 800 $ (1)
D.J. Smith	49 800 $ (1)
Bubba Berenzweig (Out of Payroll)	49 800 $ (1)
Aleksander Suglobov	49 800 $ (1)
Johnathan Aitken	49 800 $ (1)
Shay Stephenson	49 800 $ (1)
Alan LeTang	49 468 $ (1)
Antti-Jussi Niemi	48 887 $ (1)
Christian Laflamme	45 650 $ (1)
Total Farm Players	31
Salary Commitment
Year 2012 : 2 541 045,00 $
Year 2013 : 797 381,00 $
Year 2014 : 605 900,00 $
Year 2015 : 348 600,00 $

Buffalo

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6250 - 95 $ - 5 844 - 93,51%
Level 2:	5250 - 60 $ - 5 001 - 95,25%
Level 3:	3250 - 33 $ - 2 437 - 74,99%
Level 4:	4250 - 20 $ - 4 002 - 94,16%
Luxury:	1265 - 200 $ - 1 265 - 100,00%
Total Attendance :	20265
Farm
Farm Level 1:	3000 - 33 $ - 2 349 - 78,29%
Farm Level 2:	4000 - 12 $ - 2 888 - 72,20%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	18 549 - 91,53%
Average Income per Game	1 800 636 $
Year to Date Revenue	73 826 095 $
Farm
Home Games Left	0
Average Attendance - %	5 237 - 74,81%
Average Income per Game	158 353 $
Year to Date Revenue	6 017 399 $
Expense
Pro Players Total Salaries	58 038 576 $
Farm Players Total Salaries	3 573 006 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 602 582 $
Farm Year To Date Expenses	3 196 807 $
Pro Salary Cap To Date	65 460 523 $
Farm Salary Cap To Date	4 471 215 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	313 722 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 707 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 460 523 $
Estimate Under Maximum Salary Cap of 66 850 000 $	1 389 477 $
Estimate Over Minimum Salary Cap of 34 400 000 $	31 060 523 $
Current Bank Account	33 840 728 $
Projected Bank Account	33 840 728 $

Pro Players Salaries
Thomas Vanek	5 928 690 $ (2)
Brad Boyes	5 810 000 $ (2)
Jason Pominville	5 482 980 $ (2)
Daniel Briere	5 395 000 $ (3)
Brooks Orpik	5 187 500 $ (2)
Alexander Frolov (Out of Payroll)	4 350 860 $ (1)
Milan Hejduk	4 237 150 $ (1)
Brian Campbell	3 857 840 $ (2)
Michael Del Zotto	3 735 000 $ (3)
Ryan Miller	3 470 230 $ (2)
Maxime Talbot	2 282 500 $ (4)
Carlo Colaiacovo	2 199 500 $ (3)
Daniel Tjarnqvist	2 170 450 $ (1)
Steve Ott	2 158 000 $ (4)
Ville Leino	1 867 500 $ (2)
Zack Kassian (Out of Payroll)	1 766 240 $ (2)
Jonas Gustavsson	1 348 750 $ (3)
Tim Ramholt	1 162 830 $ (1)
Krystofer Kolanos	457 330 $ (3)
Keith Aucoin	457 330 $ (3)
Alexandre Bolduc	415 000 $ (1)
Liam Reddox	415 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 2012 : 64 155 680,00 $
Year 2013 : 51 819 390,00 $
Year 2014 : 18 448 410,00 $
Year 2015 : 4 440 500,00 $

Farm Players Salaries
Antoine Vermette	215 800 $ (4)
Jussi Jokinen	215 800 $ (4)
Tom Walsh	215 800 $ (3)
Justin Peters	215 800 $ (4)
Ryan O'Reilly	203 350 $ (3)
Michal Neuvirth	203 350 $ (2)
Paul Ranger	195 797 $ (2)
Matt Read	190 900 $ (3)
Simon Despres	178 450 $ (2)
Brooks Laich	168 407 $ (2)
Clarke MacArthur	159 775 $ (1)
James Van Riemsdyk	124 500 $ (2)
Matt Jones	120 433 $ (2)
Nathan Gerbe	118 939 $ (2)
Jonathan Blum	116 200 $ (2)
Linus Omark	107 900 $ (2)
Nate Prosser	107 900 $ (3)
Brent Aubin	103 750 $ (2)
Jesse Winchester	99 600 $ (2)
TJ Brodie	99 600 $ (3)
Matt D'Agostini	66 193 $ (1)
Cedrick Desjardins	58 100 $ (4)
Mark Mancari	50 630 $ (1)
Tim Jackman	49 883 $ (4)
Patrick Boileau	49 500 $ (1)
Sascha Goc	49 500 $ (1)
Matt Carkner	45 650 $ (1)
Nate Guenin	41 500 $ (1)
Total Farm Players	28
Salary Commitment
Year 2012 : 3 573 007,00 $
Year 2013 : 3 110 259,00 $
Year 2014 : 1 572 933,00 $
Year 2015 : 755 383,00 $

Calgary

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6500 - 95 $ - 6 154 - 94,68%
Level 2:	5500 - 65 $ - 4 778 - 86,88%
Level 3:	2500 - 45 $ - 2 014 - 80,55%
Level 4:	4500 - 35 $ - 3 349 - 74,43%
Luxury:	1250 - 350 $ - 1 194 - 95,52%
Total Attendance :	20250
Farm
Farm Level 1:	3000 - 33 $ - 2 242 - 74,73%
Farm Level 2:	4000 - 12 $ - 2 820 - 70,50%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	17 489 - 86,37%
Average Income per Game	1 858 183 $
Year to Date Revenue	76 185 517 $
Farm
Home Games Left	0
Average Attendance - %	5 062 - 72,31%
Average Income per Game	152 837 $
Year to Date Revenue	5 807 816 $
Expense
Pro Players Total Salaries	59 499 172 $
Farm Players Total Salaries	3 730 062 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 984 575 $
Farm Year To Date Expenses	3 286 043 $
Pro Salary Cap To Date	65 460 692 $
Farm Salary Cap To Date	4 699 751 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	321 617 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 529 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 460 692 $
Estimate Under Maximum Salary Cap of 66 850 000 $	1 389 308 $
Estimate Over Minimum Salary Cap of 34 400 000 $	31 060 692 $
Current Bank Account	52 544 391 $
Projected Bank Account	52 544 391 $

Pro Players Salaries
Tim Connolly	5 705 420 $ (2)
Evgeni Malkin	5 478 000 $ (2)
Michael Ryder	5 432 350 $ (2)
Mike Richards	5 325 280 $ (2)
Jonathan Toews	4 980 000 $ (2)
Mike Green	4 850 520 $ (1)
Ryan Callahan	3 569 000 $ (2)
Anze Kopitar	3 569 000 $ (2)
Dennis Wideman	3 569 000 $ (2)
Milan Michalek	3 194 462 $ (2)
Alexander Semin	2 531 500 $ (1)
Alexander Edler (Out of Payroll)	2 397 870 $ (2)
Alex Pietrangelo	2 282 500 $ (2)
Jonathan Quick	2 235 190 $ (2)
Luke Schenn	2 122 310 $ (1)
Brent Burns	1 708 140 $ (1)
Matt Keetley	1 701 500 $ (1)
Eric Nystrom	415 000 $ (3)
Pierre-Luc Letourneau-Leblond	415 000 $ (4)
J.D. Watt	415 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 2012 : 61 897 042,00 $
Year 2013 : 48 983 072,00 $
Year 2014 : 830 000,00 $
Year 2015 : 415 000,00 $

Farm Players Salaries
David Perron	215 800 $ (3)
Erik Christensen	203 350 $ (4)
Mike Komisarek	190 900 $ (4)
Steve Kariya	190 900 $ (3)
Sergei Bobrovsky	190 900 $ (2)
Derek Meech	190 900 $ (4)
Gabriel Landeskog	190 900 $ (3)
Denis Grebeshkov	166 000 $ (3)
Ryan Ellis	163 925 $ (2)
Martin Houle	153 052 $ (1)
Ryan Johnson	149 400 $ (2)
Mikael Holmqvist	127 820 $ (1)
Antti Laaksonen	124 500 $ (1)
Adam Burish	124 500 $ (3)
Adam Larsson	124 500 $ (3)
Jan Hlavac	102 339 $ (1)
Travis Moen	99 600 $ (3)
Jussi Timonen	93 790 $ (2)
John McCarthy	93 790 $ (2)
Dominic Moore	92 379 $ (2)
Kurt Sauer	74 700 $ (2)
Curtis McElhinney	68 475 $ (1)
Igor Radulov	66 981 $ (2)
Jakub Klepis	61 628 $ (1)
Corey Potter	59 594 $ (2)
Chris VandeVelde	58 100 $ (2)
Ari Ahonen	58 100 $ (1)
Darcy Hordichuk	54 697 $ (1)
George Parros	53 950 $ (2)
Tim Wallace	51 543 $ (1)
David Moss	50 049 $ (1)
Daniel Carcillo	41 500 $ (3)
Kyle Chipchura	41 500 $ (4)
Total Farm Players	33
Salary Commitment
Year 2012 : 3 730 061,00 $
Year 2013 : 2 877 859,00 $
Year 2014 : 1 780 350,00 $
Year 2015 : 626 650,00 $

Caroline

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6500 - 90 $ - 6 184 - 95,14%
Level 2:	5500 - 50 $ - 5 285 - 96,09%
Level 3:	2500 - 35 $ - 2 413 - 96,52%
Level 4:	4500 - 20 $ - 4 299 - 95,53%
Luxury:	1980 - 135 $ - 1 930 - 97,49%
Total Attendance :	20980
Farm
Farm Level 1:	3000 - 40 $ - 2 403 - 80,09%
Farm Level 2:	4000 - 10 $ - 3 193 - 79,81%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	20 111 - 95,86%
Average Income per Game	1 693 942 $
Year to Date Revenue	69 451 638 $
Farm
Home Games Left	0
Average Attendance - %	5 595 - 79,93%
Average Income per Game	164 789 $
Year to Date Revenue	6 261 983 $
Expense
Pro Players Total Salaries	58 822 512 $
Farm Players Total Salaries	3 965 630 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 458 813 $
Farm Year To Date Expenses	3 422 635 $
Pro Salary Cap To Date	64 335 789 $
Farm Salary Cap To Date	4 990 288 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	317 960 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 762 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 335 789 $
Estimate Under Maximum Salary Cap of 66 850 000 $	2 514 211 $
Estimate Over Minimum Salary Cap of 34 400 000 $	29 935 789 $
Current Bank Account	55 153 984 $
Projected Bank Account	55 153 984 $

Pro Players Salaries
Ryan Smyth	8 092 500 $ (2)
Marian Gaborik	6 072 280 $ (2)
Filip Kuba	5 814 150 $ (3)
Mark Streit	5 395 000 $ (2)
Jason Garrison (Out of Payroll)	3 569 000 $ (2)
Ladislav Smid	3 569 000 $ (4)
Tom Preissing	3 435 370 $ (1)
Dainius Zubrus	2 822 000 $ (1)
Lee Stempniak	2 512 410 $ (1)
Jeff Carter	2 465 100 $ (1)
Matt Moulson	2 012 750 $ (2)
Antti Niemi	1 909 000 $ (2)
Nazem Kadri	1 892 400 $ (2)
Robbie Earl	1 871 650 $ (2)
Matt Niskanen	1 805 250 $ (1)
Scott Clemmensen	1 742 170 $ (1)
Karl Alzner	1 654 190 $ (2)
Dylan Hunter	1 597 750 $ (1)
Adam Taylor	1 401 870 $ (1)
Tomas Pospisil	1 203 500 $ (1)
Antero Niittymaki	892 250 $ (1)
Brett Sterling	661 925 $ (1)
Total Pro Players	22
Salary Commitment
Year 2012 : 62 391 515,00 $
Year 2013 : 41 851 920,00 $
Year 2014 : 9 383 150,00 $
Year 2015 : 3 569 000,00 $

Farm Players Salaries
Jean-Sebastien Giguere	215 800 $ (3)
Milan Lucic	215 800 $ (3)
Ryan Potulny (Out of Payroll)	207 500 $ (4)
Marius Holtet	207 500 $ (4)
Rick DiPietro	186 750 $ (10)
Nolan Pratt	180 774 $ (2)
Yannick Lehoux	174 217 $ (2)
Taylor Dakers	167 162 $ (1)
Sergei Brylin	166 581 $ (2)
Jason Smith	164 755 $ (1)
David Jones	160 854 $ (2)
Patrick Dwyer	159 775 $ (1)
Yann Sauve	153 716 $ (1)
Peter Aston	151 641 $ (2)
Joel Bouchard	149 981 $ (1)
Kamil Kreps	148 321 $ (2)
Jeff Woywitka	138 859 $ (2)
Igor Knyazev	132 302 $ (1)
Brad Marchand	124 500 $ (2)
Jason Williams	116 200 $ (3)
Michal Birner	109 477 $ (1)
Daniel Paille	101 094 $ (1)
Tom Pyatt	91 300 $ (2)
Blake Comeau	70 550 $ (4)
Denis Tolpeko	68 475 $ (1)
Chris Lawrence	66 193 $ (1)
Alexander Sulzer	66 151 $ (1)
Cal O'Reilly	66 151 $ (1)
John Vigilante	66 151 $ (1)
Bruno Gervais	58 100 $ (4)
Radek Martinek	45 000 $ (1)
Colton Orr	41 500 $ (1)
Total Farm Players	32
Salary Commitment
Year 2012 : 4 173 129,00 $
Year 2013 : 2 615 247,00 $
Year 2014 : 1 278 200,00 $
Year 2015 : 730 400,00 $

Chicago

Arena Capacity - Ticket Price Attendance - %
Arena Name	The United Center
Level 1:	6500 - 95 $ - 5 837 - 89,80%
Level 2:	5500 - 60 $ - 4 967 - 90,31%
Level 3:	2500 - 33 $ - 2 335 - 93,41%
Level 4:	4500 - 20 $ - 4 173 - 92,72%
Luxury:	3750 - 200 $ - 2 208 - 58,87%
Total Attendance :	22750
Farm
Farm Level 1:	3000 - 35 $ - 2 310 - 77,00%
Farm Level 2:	4000 - 15 $ - 2 994 - 74,84%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	19 519 - 85,80%
Average Income per Game	1 978 778 $
Year to Date Revenue	81 129 896 $
Farm
Home Games Left	0
Average Attendance - %	5 304 - 75,77%
Average Income per Game	176 063 $
Year to Date Revenue	6 690 390 $
Expense
Pro Players Total Salaries	53 105 060 $
Farm Players Total Salaries	2 276 841 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	35 666 635 $
Farm Year To Date Expenses	2 276 228 $
Pro Salary Cap To Date	55 222 120 $
Farm Salary Cap To Date	2 902 951 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	287 054 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 921 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	55 222 120 $
Estimate Under Maximum Salary Cap of 66 850 000 $	11 627 880 $
Estimate Over Minimum Salary Cap of 34 400 000 $	20 822 120 $
Current Bank Account	87 860 357 $
Projected Bank Account	87 860 357 $

Pro Players Salaries
Trent Hunter	8 092 500 $ (3)
Steven Stamkos	4 184 860 $ (1)
Eric Brewer	3 735 000 $ (1)
Victor Hedman	3 403 000 $ (2)
Jimmy Howard	3 237 000 $ (4)
Nolan Schaefer	3 029 500 $ (1)
John Carlson	2 282 500 $ (2)
Ryan Nugent-Hopkins	2 282 500 $ (3)
Taylor Hall	2 158 000 $ (3)
Mike Grier	2 158 000 $ (1)
Logan Couture	2 158 000 $ (2)
Richard Matvichuk	2 158 000 $ (1)
Bryan Little	2 033 500 $ (2)
Justin Faulk	2 033 500 $ (3)
Jeff Skinner	1 909 000 $ (2)
Dave Bolland	1 909 000 $ (1)
Jim Sharrow	1 638 420 $ (2)
Jack Skille	1 371 160 $ (1)
Bryan Muir	1 339 620 $ (1)
Mark Smith	1 328 000 $ (1)
Rich Peverley	664 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2012 : 53 105 060,00 $
Year 2013 : 31 227 920,00 $
Year 2014 : 17 803 500,00 $
Year 2015 : 3 237 000,00 $

Farm Players Salaries
Dan Cloutier	215 800 $ (2)
Ron Hainsey	207 500 $ (1)
David Rundblad	164 589 $ (2)
Jake Allen	137 448 $ (1)
Bryan Bickell	121 512 $ (2)
Jakub Kindl	117 113 $ (1)
Brett Skinner	115 038 $ (1)
Jim Vandermeer	102 920 $ (1)
Nicolas Deschamps	100 762 $ (1)
Ryan O'Marra	91 300 $ (2)
James Reimer	91 300 $ (3)
Mathias Tjarnqvist	81 672 $ (1)
Cam Barker	70 550 $ (4)
Sami Lepisto	68 475 $ (1)
Alexandre Picard	66 151 $ (1)
Tomas Malec	63 329 $ (1)
Patrick Kaleta	59 760 $ (2)
Chad Kilger	58 930 $ (1)
Taylor Chorney	58 100 $ (2)
Martin St. Pierre	51 709 $ (1)
Andrej Podkonicky	50 000 $ (1)
Artem Chubarov	50 000 $ (1)
Sean McMorrow	45 733 $ (1)
Akim Aliu	45 650 $ (3)
Alexander Buturlin	41 500 $ (1)
Total Farm Players	25
Salary Commitment
Year 2012 : 2 276 841,00 $
Year 2013 : 918 561,00 $
Year 2014 : 207 500,00 $
Year 2015 : 70 550,00 $

Colorado

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 4 740 - 79,00%
Level 2:	5000 - 60 $ - 4 767 - 95,34%
Level 3:	2000 - 35 $ - 1 987 - 99,37%
Level 4:	4000 - 20 $ - 3 960 - 98,99%
Luxury:	1007 - 200 $ - 1 007 - 100,00%
Total Attendance :	18007
Farm
Farm Level 1:	3000 - 35 $ - 2 283 - 76,11%
Farm Level 2:	4000 - 15 $ - 2 858 - 71,46%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	16 461 - 91,41%
Average Income per Game	1 566 576 $
Year to Date Revenue	64 229 596 $
Farm
Home Games Left	0
Average Attendance - %	5 142 - 73,45%
Average Income per Game	171 909 $
Year to Date Revenue	6 532 547 $
Expense
Pro Players Total Salaries	57 317 620 $
Farm Players Total Salaries	3 460 768 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 692 507 $
Farm Year To Date Expenses	3 131 483 $
Pro Salary Cap To Date	62 912 825 $
Farm Salary Cap To Date	4 307 543 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	309 825 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 119 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 912 825 $
Estimate Under Maximum Salary Cap of 66 850 000 $	3 937 175 $
Estimate Over Minimum Salary Cap of 34 400 000 $	28 512 825 $
Current Bank Account	49 645 175 $
Projected Bank Account	49 645 175 $

Pro Players Salaries
Tomas Plekanec	8 092 500 $ (4)
Shane Doan	8 092 500 $ (3)
Jarret Stoll	5 063 000 $ (2)
Philippe Boucher	4 625 590 $ (1)
David Legwand	4 101 860 $ (2)
Kevin Shattenkirk	3 237 000 $ (3)
Scott Hannan	3 112 500 $ (2)
Andrew Raycroft	2 158 000 $ (2)
Blake Wheeler	2 100 730 $ (2)
Craig Weller	2 033 500 $ (3)
Dan Sexton	1 867 500 $ (3)
Michael Rupp	1 826 000 $ (1)
Karri Ramo	1 743 000 $ (1)
Cody Franson	1 717 270 $ (2)
Christian Backman	1 716 440 $ (2)
Brandon Dubinsky	1 537 990 $ (1)
Anton Babchuk	1 522 220 $ (2)
Jason Ward	1 079 000 $ (1)
Eric Belanger	996 000 $ (1)
Geoff Platt	695 021 $ (1)
Total Pro Players	20
Salary Commitment
Year 2012 : 57 317 621,00 $
Year 2013 : 44 815 020,00 $
Year 2014 : 23 323 000,00 $
Year 2015 : 8 092 500,00 $

Farm Players Salaries
John Oduya	215 800 $ (3)
Brent Sopel	215 800 $ (2)
Peter Budaj	215 800 $ (4)
Brian Boucher	203 350 $ (3)
Luca Sbisa	190 900 $ (3)
Darroll Powe (Out of Payroll)	186 750 $ (3)
Brett Sutter	170 150 $ (1)
Martin Kariya	166 000 $ (3)
Jamie Rivers	157 700 $ (2)
Kyle Beach	151 143 $ (1)
Wojtek Wolski	148 819 $ (2)
Brad Richardson	139 689 $ (1)
Garrett Stafford	124 500 $ (3)
Todd Marchant	124 500 $ (1)
Kyle Okposo	116 200 $ (2)
Michael Ryan	116 200 $ (1)
Karl Goehring	112 797 $ (2)
Nolan Baumgartner	111 884 $ (1)
Chay Genoway	107 900 $ (3)
Nick Spaling	107 900 $ (2)
Kyle Quincey	97 110 $ (1)
Jed Ortmeyer	78 850 $ (1)
Brad Winchester	66 400 $ (2)
Dan Collins	66 151 $ (1)
Alex Biega	58 100 $ (2)
Bryan Lerg	58 100 $ (2)
Justin Mercier	51 875 $ (1)
Jerome Samson	45 650 $ (1)
Ben Walter	41 500 $ (2)
Total Farm Players	29
Salary Commitment
Year 2012 : 3 647 518,00 $
Year 2013 : 2 494 316,00 $
Year 2014 : 1 411 000,00 $
Year 2015 : 215 800,00 $

Columbus

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6750 - 63 $ - 6 503 - 96,33%
Level 2:	5750 - 38 $ - 5 514 - 95,89%
Level 3:	2750 - 21 $ - 2 600 - 94,56%
Level 4:	4750 - 14 $ - 4 591 - 96,66%
Luxury:	1388 - 250 $ - 1 384 - 99,71%
Total Attendance :	21388
Farm
Farm Level 1:	3000 - 36 $ - 2 268 - 75,61%
Farm Level 2:	4000 - 18 $ - 2 818 - 70,46%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	20 592 - 96,28%
Average Income per Game	1 514 710 $
Year to Date Revenue	62 103 121 $
Farm
Home Games Left	0
Average Attendance - %	5 087 - 72,67%
Average Income per Game	147 193 $
Year to Date Revenue	5 593 324 $
Expense
Pro Players Total Salaries	61 368 124 $
Farm Players Total Salaries	3 065 439 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 660 534 $
Farm Year To Date Expenses	3 018 201 $
Pro Salary Cap To Date	60 740 716 $
Farm Salary Cap To Date	3 883 048 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	331 720 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 049 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	60 740 716 $
Estimate Under Maximum Salary Cap of 66 850 000 $	6 109 284 $
Estimate Over Minimum Salary Cap of 34 400 000 $	26 340 716 $
Current Bank Account	13 081 806 $
Projected Bank Account	13 081 806 $

Pro Players Salaries
Marc Savard	8 092 500 $ (2)
Erik Cole	6 640 000 $ (1)
Patrik Elias	6 225 000 $ (1)
Pavel Kubina	4 302 720 $ (1)
Rick Nash	3 696 820 $ (1)
Keith Tkachuk	3 682 710 $ (1)
Gerald Coleman	3 071 000 $ (4)
Gilbert Brule	2 908 320 $ (1)
Lukas Kaspar	2 490 000 $ (3)
Oleg Tverdovsky	2 490 000 $ (1)
Steve Mason	2 335 620 $ (2)
Matt Cooke	1 909 000 $ (2)
Danny Markov	1 909 000 $ (2)
Kris Russell	1 743 000 $ (1)
Marc Methot	1 722 250 $ (1)
Derick Brassard	1 618 500 $ (1)
Jay McKee	1 477 400 $ (2)
Danny Irmen	1 338 790 $ (1)
Mark Fistric	1 267 410 $ (1)
Zenon Konopka	1 162 000 $ (3)
Derek Dorsett	661 925 $ (1)
Steven Goertzen	624 160 $ (1)
Total Pro Players	22
Salary Commitment
Year 2012 : 61 368 125,00 $
Year 2013 : 22 446 520,00 $
Year 2014 : 6 723 000,00 $
Year 2015 : 3 071 000,00 $

Farm Players Salaries
John Grahame	215 800 $ (1)
Curtis Sanford	203 350 $ (1)
Brenden Morrow	182 600 $ (1)
Grant Clitsome	178 450 $ (2)
Sergei Samsonov	148 487 $ (2)
Jamie Lundmark	146 910 $ (2)
Blair Jones	139 440 $ (2)
Michael Stone	132 136 $ (1)
Aaron Ness	130 808 $ (1)
Dan DaSilva	116 200 $ (4)
Michael Blunden	116 200 $ (5)
Randy Jones	113 295 $ (2)
Rob McVicar	107 900 $ (4)
Andre Benoit	105 991 $ (2)
Mattias Ritola	100 181 $ (1)
Matt Keith	99 600 $ (4)
John Scott	99 600 $ (4)
David Savard	91 300 $ (3)
Scott Munroe	81 008 $ (2)
Matt Bradley	70 633 $ (2)
Derek Mackenzie	62 250 $ (3)
Ryan Thang	62 250 $ (2)
Dan Lacosta	58 100 $ (1)
Colin Fraser	58 100 $ (4)
Ryan Russell	58 100 $ (1)
Zack Fitzgerald	53 950 $ (4)
Marty Sertich	49 800 $ (1)
Ian Schultz	41 500 $ (5)
Tom Sestito	41 500 $ (3)
Total Farm Players	29
Salary Commitment
Year 2012 : 3 065 439,00 $
Year 2013 : 1 934 564,00 $
Year 2014 : 888 100,00 $
Year 2015 : 693 050,00 $

Dallas

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 95 $ - 5 748 - 95,79%
Level 2:	5000 - 75 $ - 3 563 - 71,26%
Level 3:	2000 - 55 $ - 1 338 - 66,91%
Level 4:	4000 - 30 $ - 2 751 - 68,77%
Luxury:	1428 - 200 $ - 1 428 - 100,00%
Total Attendance :	18428
Farm
Farm Level 1:	3000 - 35 $ - 2 329 - 77,65%
Farm Level 2:	4000 - 15 $ - 2 911 - 72,77%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	14 827 - 80,46%
Average Income per Game	1 770 981 $
Year to Date Revenue	72 610 238 $
Farm
Home Games Left	0
Average Attendance - %	5 240 - 74,86%
Average Income per Game	175 273 $
Year to Date Revenue	6 660 374 $
Expense
Pro Players Total Salaries	59 586 532 $
Farm Players Total Salaries	3 937 810 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 985 428 $
Farm Year To Date Expenses	3 385 039 $
Pro Salary Cap To Date	61 502 437 $
Farm Salary Cap To Date	4 755 466 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	322 089 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 617 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	61 502 437 $
Estimate Under Maximum Salary Cap of 66 850 000 $	5 347 563 $
Estimate Over Minimum Salary Cap of 34 400 000 $	27 102 437 $
Current Bank Account	60 404 741 $
Projected Bank Account	60 404 741 $

Pro Players Salaries
Eric Staal	7 055 000 $ (2)
Brent Seabrook	5 395 000 $ (1)
Loui Eriksson	5 331 920 $ (2)
Justin Williams	4 677 880 $ (1)
Corey Perry	4 359 990 $ (2)
Joni Pitkanen	4 251 260 $ (1)
Jochen Hecht	4 213 080 $ (1)
James Neal	3 735 000 $ (3)
Pekka Rinne	3 110 840 $ (2)
Erik Karlsson	2 867 650 $ (1)
Dion Phaneuf	2 531 500 $ (1)
Matt Walker	2 101 560 $ (2)
Tyler Donati	1 962 950 $ (2)
Andy Hilbert	1 796 950 $ (2)
Brian Lee	1 701 500 $ (1)
Jonathan Boutin	1 661 660 $ (1)
Darren Helm	1 172 790 $ (1)
T.J. Hensick	830 000 $ (3)
Benoit Mondou	415 000 $ (3)
Adam Hall	415 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 2012 : 59 586 530,00 $
Year 2013 : 31 114 210,00 $
Year 2014 : 4 980 000,00 $
Year 2015 : 0,00 $

Farm Players Salaries
David Schlemko	203 350 $ (3)
Jeff Petry	203 350 $ (3)
David Schneider	190 900 $ (3)
Ville Koistinen	190 900 $ (4)
Kyle Brodziak	190 900 $ (3)
Joe Motzko	190 900 $ (3)
Staffan Kronwall	182 600 $ (1)
Sergei Kostitsyn	178 450 $ (2)
Jared Spurgeon	178 450 $ (3)
Jack Hillen	174 300 $ (3)
Al Montoya	165 834 $ (1)
Jannik Hansen	149 400 $ (1)
Dylan Reese	149 400 $ (1)
Mike Johnson	149 151 $ (1)
Brent Krahn	132 800 $ (4)
Maxime Daigneault	132 800 $ (4)
P.J. Axelsson	128 484 $ (2)
Evan McGrath	125 828 $ (1)
Stefan Meyer	124 500 $ (3)
T.J. Fox	124 500 $ (3)
Corey Crawford	114 042 $ (2)
Jim Slater	99 600 $ (4)
Patrick Eaves	81 506 $ (2)
Steve Bernier	79 348 $ (2)
Brandon Yip	72 625 $ (1)
Shawn Collymore	66 193 $ (1)
Tom Wandell	58 100 $ (1)
Mark Stuart	49 800 $ (4)
Sean Bergenheim	49 800 $ (4)
Total Farm Players	29
Salary Commitment
Year 2012 : 3 937 810,00 $
Year 2013 : 2 818 680,00 $
Year 2014 : 2 236 850,00 $
Year 2015 : 655 700,00 $

Detroit

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 4 549 - 75,81%
Level 2:	5000 - 60 $ - 4 682 - 93,64%
Level 3:	2000 - 35 $ - 1 990 - 99,50%
Level 4:	4000 - 20 $ - 3 957 - 98,92%
Luxury:	3066 - 200 $ - 1 836 - 59,87%
Total Attendance :	20066
Farm
Farm Level 1:	3000 - 35 $ - 2 201 - 73,35%
Farm Level 2:	4000 - 15 $ - 2 761 - 69,03%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	17 014 - 84,79%
Average Income per Game	1 764 900 $
Year to Date Revenue	72 360 897 $
Farm
Home Games Left	0
Average Attendance - %	4 962 - 70,88%
Average Income per Game	165 816 $
Year to Date Revenue	6 301 001 $
Expense
Pro Players Total Salaries	60 804 972 $
Farm Players Total Salaries	2 584 224 $
Coaches Total Salaries	1 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	37 581 544 $
Farm Year To Date Expenses	2 161 862 $
Pro Salary Cap To Date	57 675 989 $
Farm Salary Cap To Date	3 215 270 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	328 676 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 530 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	57 675 989 $
Estimate Under Maximum Salary Cap of 66 850 000 $	9 174 011 $
Estimate Over Minimum Salary Cap of 34 400 000 $	23 275 989 $
Current Bank Account	28 557 809 $
Projected Bank Account	28 557 809 $

Pro Players Salaries
Andrei Markov	8 092 500 $ (2)
Patrick Marleau	8 092 500 $ (1)
Niklas Kronwall	5 187 500 $ (1)
Saku Koivu	4 565 001 $ (2)
Brendan Bell	3 445 330 $ (3)
Valtteri Filppula	3 237 000 $ (2)
Zbynek Michalek	3 071 000 $ (1)
Henrik Tallinder	2 324 000 $ (1)
Michel Ouellet	2 158 000 $ (4)
Igor Grigorenko	2 158 000 $ (2)
Sean O'Donnell	2 158 000 $ (1)
Robyn Regehr	2 158 000 $ (3)
Nick Foligno	2 075 000 $ (2)
Wayne Simmonds	1 909 000 $ (3)
Dimitri Patzold	1 698 180 $ (1)
Cristobal Huet	1 621 820 $ (1)
Ruslan Fedotenko	1 310 570 $ (2)
Kyle Turris	1 245 000 $ (3)
John Madden	1 175 280 $ (2)
Justin Abdelkader	1 162 000 $ (2)
Brayden McNabb	1 162 000 $ (3)
Brett Engelhardt	799 290 $ (2)
Total Pro Players	22
Salary Commitment
Year 2012 : 60 804 971,00 $
Year 2013 : 36 651 971,00 $
Year 2014 : 12 077 330,00 $
Year 2015 : 2 158 000,00 $

Farm Players Salaries
Sebastien Caron	215 800 $ (4)
Frans Nielsen	159 775 $ (1)
Chris Osgood	158 447 $ (1)
Richard Petiot (Out of Payroll)	149 400 $ (3)
Alexei Semenov	124 500 $ (4)
Cory Sarich	124 500 $ (3)
Tom Kostopoulos	124 500 $ (3)
Colton Teubert	120 682 $ (1)
Jonathan Ericsson	107 485 $ (1)
Andreas Lilja	92 545 $ (2)
Ryan Garbutt	91 300 $ (2)
Sven Butenschon	83 000 $ (2)
Jamal Mayers	78 767 $ (2)
Steve Begin	74 700 $ (1)
Cam Cunning	70 550 $ (1)
Johan Ryno	66 483 $ (2)
Alex Henry	58 349 $ (2)
Jan Lasak	57 021 $ (1)
Pat Rissmiller	53 950 $ (2)
Brodie Dupont	50 381 $ (1)
Bruno St-Jacques	50 000 $ (1)
Andreas Karlsson	50 000 $ (1)
Bobby Robins	50 000 $ (1)
Tommi Santala	49 800 $ (1)
Wade Skolney	49 800 $ (1)
Tim Hambly	49 800 $ (1)
BJ Crombeen	48 389 $ (1)
Vaclav Nedorost	45 650 $ (1)
Paul Healey	45 650 $ (1)
Drayson Bowman	41 500 $ (1)
Adam Pineault	41 500 $ (3)
Total Farm Players	31
Salary Commitment
Year 2012 : 2 584 224,00 $
Year 2013 : 1 304 594,00 $
Year 2014 : 780 200,00 $
Year 2015 : 340 300,00 $

Edmonton

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6250 - 90 $ - 5 655 - 90,49%
Level 2:	5250 - 60 $ - 4 710 - 89,72%
Level 3:	2250 - 35 $ - 2 141 - 95,16%
Level 4:	4250 - 25 $ - 3 028 - 71,24%
Luxury:	1000 - 190 $ - 1 000 - 100,00%
Total Attendance :	19000
Farm
Farm Level 1:	3000 - 35 $ - 2 197 - 73,25%
Farm Level 2:	4000 - 15 $ - 2 753 - 68,83%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	16 535 - 87,02%
Average Income per Game	1 601 803 $
Year to Date Revenue	65 673 909 $
Farm
Home Games Left	0
Average Attendance - %	4 951 - 70,72%
Average Income per Game	165 491 $
Year to Date Revenue	6 288 667 $
Expense
Pro Players Total Salaries	61 513 080 $
Farm Players Total Salaries	2 232 304 $
Coaches Total Salaries	1 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 376 218 $
Farm Year To Date Expenses	2 073 949 $
Pro Salary Cap To Date	60 165 435 $
Farm Salary Cap To Date	3 175 104 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	332 503 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 687 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	60 165 435 $
Estimate Under Maximum Salary Cap of 66 850 000 $	6 684 565 $
Estimate Over Minimum Salary Cap of 34 400 000 $	25 765 435 $
Current Bank Account	29 197 433 $
Projected Bank Account	29 197 433 $

Pro Players Salaries
Dan Girardi	8 092 500 $ (4)
Bryan McCabe	6 474 000 $ (1)
Scott Gomez	6 106 429 $ (2)
Brad Stuart	4 772 500 $ (2)
Matt Cullen	4 566 660 $ (2)
Jeff Deslauriers	3 071 000 $ (4)
Gregory Campbell	2 946 500 $ (4)
P-A Parenteau	2 282 500 $ (3)
Tomas Vokoun	2 280 840 $ (2)
Marcel Goc	2 075 000 $ (2)
Kyle Calder	2 075 000 $ (3)
Deryk Engelland	2 033 500 $ (3)
Matt Stajan	1 909 000 $ (1)
Andrej Sekera	1 909 000 $ (2)
Marco Sturm	1 896 550 $ (1)
Mike Commodore	1 733 870 $ (2)
Michal Handzus	1 726 400 $ (1)
Toni Lydman	1 660 000 $ (1)
Jarkko Immonen	1 452 500 $ (1)
Marcus Nilson	1 303 100 $ (2)
Cody McLeod	1 146 230 $ (1)
Total Pro Players	21
Salary Commitment
Year 2012 : 61 513 079,00 $
Year 2013 : 45 248 399,00 $
Year 2014 : 20 501 000,00 $
Year 2015 : 14 110 000,00 $

Farm Players Salaries
Niclas Wallin	215 800 $ (1)
Arron Asham	195 050 $ (2)
Jonathan Bernier	190 900 $ (5)
Jason Labarbera	178 450 $ (1)
Shane O'Brien (Out of Payroll)	134 875 $ (1)
Jeremy Williams	124 500 $ (3)
Michael Funk	112 050 $ (3)
Kyle Wilson	99 600 $ (2)
Zack Smith	99 600 $ (3)
Scott Parker	80 925 $ (2)
Mathieu Carle	70 550 $ (4)
Mark Dekanich	62 250 $ (2)
Rob Schremp	62 250 $ (4)
Brett Carson	62 250 $ (4)
Chris Summers	62 250 $ (2)
Jhonas Enroth	62 250 $ (3)
Chad Painchaud	58 764 $ (1)
Bobby Butler	53 950 $ (3)
Nick Tarnasky	53 286 $ (1)
Chris Thorburn	51 875 $ (2)
Derek Joslin	50 879 $ (1)
Brad Leeb	50 000 $ (1)
Boyd Kane	50 000 $ (1)
Brad Defauw	50 000 $ (1)
Boris Valabik	49 800 $ (2)
Cam Janssen	43 575 $ (2)
Mike Hoffman	41 500 $ (3)
Total Farm Players	27
Salary Commitment
Year 2012 : 2 367 179,00 $
Year 2013 : 1 525 125,00 $
Year 2014 : 879 800,00 $
Year 2015 : 385 950,00 $

Floride

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - 85 $ - 5 854 - 97,56%
Level 2:	5000 - 60 $ - 4 876 - 97,51%
Level 3:	2000 - 40 $ - 1 805 - 90,25%
Level 4:	4000 - 26 $ - 3 226 - 80,65%
Luxury:	2452 - 150 $ - 1 889 - 77,05%
Total Attendance :	19452
Farm
Farm Level 1:	3000 - 35 $ - 2 280 - 76,00%
Farm Level 2:	4000 - 20 $ - 2 906 - 72,64%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	17 650 - 90,73%
Average Income per Game	1 704 867 $
Year to Date Revenue	69 899 558 $
Farm
Home Games Left	0
Average Attendance - %	5 186 - 74,08%
Average Income per Game	190 359 $
Year to Date Revenue	7 233 632 $
Expense
Pro Players Total Salaries	61 480 384 $
Farm Players Total Salaries	3 249 906 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 704 777 $
Farm Year To Date Expenses	2 932 074 $
Pro Salary Cap To Date	65 396 872 $
Farm Salary Cap To Date	3 971 407 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	332 326 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 015 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 396 872 $
Estimate Under Maximum Salary Cap of 66 850 000 $	1 453 128 $
Estimate Over Minimum Salary Cap of 34 400 000 $	30 996 872 $
Current Bank Account	35 701 352 $
Projected Bank Account	35 701 352 $

Pro Players Salaries
Mike Cammalleri	8 092 500 $ (1)
J.P. Dumont	8 092 500 $ (3)
Marty Reasoner	5 063 000 $ (2)
Mario Scalzo	4 357 501 $ (4)
Bill Thomas	4 233 000 $ (4)
Brett McLean	3 735 000 $ (3)
Dustin Byfuglien	3 237 000 $ (1)
Mike Glumac	3 079 300 $ (3)
Brett Clark	3 029 500 $ (1)
Chris Phillips	2 905 001 $ (2)
Kevin Klein	2 282 500 $ (2)
Tomas Popperle	2 108 200 $ (1)
Brian Eklund	1 974 570 $ (2)
David Booth	1 660 000 $ (4)
Anson Carter	1 486 530 $ (1)
Mitch Love	1 351 240 $ (1)
Nathan Dempsey	1 328 000 $ (2)
Brock Trotter	1 245 000 $ (3)
Drew Larman	1 043 310 $ (2)
Mike Santorelli	595 732 $ (1)
Nick Bonino	581 000 $ (3)
Total Pro Players	21
Salary Commitment
Year 2012 : 61 480 384,00 $
Year 2013 : 41 579 682,00 $
Year 2014 : 26 983 301,00 $
Year 2015 : 10 250 501,00 $

Farm Players Salaries
Josef Melichar	215 800 $ (2)
Erik Johnson	184 592 $ (2)
Alexei Ponikarovsky	182 600 $ (1)
Cam Fowler	178 450 $ (2)
Michael Hutchinson	178 201 $ (2)
Mattias Tedenby	171 893 $ (1)
Jim Fahey	141 100 $ (1)
Ales Kotalik	134 875 $ (1)
Brayden Schenn	134 211 $ (2)
Bobby Hughes	127 986 $ (1)
Ben Maxwell	123 172 $ (2)
Josh Bailey	113 129 $ (1)
Ryan Carter	108 398 $ (2)
Sean Couturier	107 900 $ (3)
Dennis Bonvie	103 418 $ (1)
Shawn Belle	102 173 $ (1)
Ronald Petrovicky	99 600 $ (2)
Raphael Diaz	99 600 $ (3)
Lars Jonsson	91 300 $ (4)
Tomas Tatar	91 300 $ (2)
Konstantin Pushkarev	81 091 $ (2)
Michal Repik	72 625 $ (1)
Justin Keller	66 193 $ (1)
Danny Syvret	58 100 $ (4)
Shawn Matthias	53 950 $ (1)
Frederic St. Denis	53 950 $ (2)
Evgeny Dadonov	49 800 $ (1)
David Shantz	41 500 $ (1)
Tyler Plante	41 500 $ (2)
Cameron Gaunce	41 500 $ (3)
Total Farm Players	30
Salary Commitment
Year 2012 : 3 249 906,00 $
Year 2013 : 1 888 665,00 $
Year 2014 : 398 400,00 $
Year 2015 : 149 400,00 $

Los Angeles

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - 110 $ - 5 023 - 83,72%
Level 2:	5000 - 80 $ - 3 929 - 78,57%
Level 3:	2190 - 55 $ - 1 655 - 75,56%
Level 4:	4000 - 44 $ - 2 886 - 72,15%
Luxury:	1500 - 230 $ - 1 500 - 100,00%
Total Attendance :	18690
Farm
Farm Level 1:	3000 - 45 $ - 2 203 - 73,45%
Farm Level 2:	4000 - 25 $ - 2 829 - 70,72%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	14 993 - 80,22%
Average Income per Game	1 802 806 $
Year to Date Revenue	73 915 062 $
Farm
Home Games Left	0
Average Attendance - %	5 032 - 71,89%
Average Income per Game	209 181 $
Year to Date Revenue	7 948 885 $
Expense
Pro Players Total Salaries	57 738 084 $
Farm Players Total Salaries	2 058 192 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 158 609 $
Farm Year To Date Expenses	2 041 827 $
Pro Salary Cap To Date	58 238 199 $
Farm Salary Cap To Date	2 504 973 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	312 098 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 776 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	58 238 199 $
Estimate Under Maximum Salary Cap of 66 850 000 $	8 611 801 $
Estimate Over Minimum Salary Cap of 34 400 000 $	23 838 199 $
Current Bank Account	93 561 953 $
Projected Bank Account	93 561 953 $

Pro Players Salaries
Zdeno Chara	8 092 500 $ (2)
Marian Hossa	5 946 120 $ (2)
Pavel Datsyuk	5 561 000 $ (1)
Jason Spezza	5 277 970 $ (2)
Phil Kessel	5 276 310 $ (2)
Kimmo Timonen	5 256 666 $ (1)
Carey Price	3 735 000 $ (2)
Mike Comrie	3 059 380 $ (2)
Jan Bulis	2 135 590 $ (1)
Marc Staal	1 881 610 $ (1)
Jiri Hudler	1 867 500 $ (2)
Mike Weber	1 643 400 $ (2)
Michael Grabner	1 494 000 $ (1)
Lasse Kukkonen	1 210 970 $ (2)
Milan Jurcina	1 037 500 $ (1)
James Wisniewski	1 029 200 $ (1)
Lauri Korpikoski	996 000 $ (3)
Erik Westrum	664 000 $ (1)
Petr Kanko	661 925 $ (1)
Adam Munro	496 444 $ (1)
Jean-Francois Jacques	415 000 $ (3)
Total Pro Players	21
Salary Commitment
Year 2012 : 57 738 085,00 $
Year 2013 : 37 520 150,00 $
Year 2014 : 1 411 000,00 $
Year 2015 : 0,00 $

Farm Players Salaries
Frederic Cassivi	178 450 $ (1)
Kenny Jonsson	149 400 $ (1)
Alain Nasreddine	124 500 $ (1)
Mitch Wahl (Out of Payroll)	107 817 $ (1)
Brian Willsie	98 023 $ (1)
Tomas Plihal	83 000 $ (2)
Aaron Rome	83 000 $ (2)
Dmitry Afanasenkov	78 850 $ (2)
David Printz (Out of Payroll)	78 850 $ (2)
Jaroslav Balastik	74 700 $ (2)
Junior Lessard	74 700 $ (2)
Marc Andre Cliche	68 475 $ (1)
Gabe Gauthier	68 475 $ (1)
Brady Murray	68 475 $ (1)
Erik Ersberg	68 475 $ (1)
Matt Ryan	66 193 $ (1)
Erik Gudbranson (Out of Payroll)	58 100 $ (3)
Ryan Johansen	58 100 $ (3)
Dwight King	58 100 $ (3)
Samuel Groulx	56 274 $ (1)
David Morisset	53 120 $ (1)
Sebastien Charpentier	51 460 $ (1)
Troy Milam	51 211 $ (1)
Kyle Clifford	49 800 $ (3)
Darcy Verot	46 895 $ (2)
Danny Richmond	45 650 $ (1)
Cole Jarrett	45 650 $ (1)
Chris McAllister	45 650 $ (1)
Jaden Schwartz	45 650 $ (3)
Total Farm Players	29
Salary Commitment
Year 2012 : 2 137 042,00 $
Year 2013 : 789 745,00 $
Year 2014 : 269 750,00 $
Year 2015 : 0,00 $

Minnesota

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 100 $ - 4 648 - 77,46%
Level 2:	5000 - 60 $ - 4 788 - 95,75%
Level 3:	2000 - 35 $ - 1 995 - 99,75%
Level 4:	4000 - 20 $ - 3 923 - 98,07%
Luxury:	1834 - 200 $ - 1 695 - 92,40%
Total Attendance :	18834
Farm
Farm Level 1:	3000 - 35 $ - 2 167 - 72,24%
Farm Level 2:	4000 - 15 $ - 2 719 - 67,97%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	17 048 - 90,51%
Average Income per Game	1 754 782 $
Year to Date Revenue	71 946 043 $
Farm
Home Games Left	0
Average Attendance - %	4 886 - 69,80%
Average Income per Game	163 292 $
Year to Date Revenue	6 205 101 $
Expense
Pro Players Total Salaries	50 467 328 $
Farm Players Total Salaries	2 741 382 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	38 546 379 $
Farm Year To Date Expenses	2 165 653 $
Pro Salary Cap To Date	57 933 327 $
Farm Salary Cap To Date	2 761 764 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	272 796 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 353 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	57 933 327 $
Estimate Under Maximum Salary Cap of 66 850 000 $	8 916 673 $
Estimate Over Minimum Salary Cap of 34 400 000 $	23 533 327 $
Current Bank Account	67 496 522 $
Projected Bank Account	67 496 522 $

Pro Players Salaries
Mikko Koivu	6 723 002 $ (3)
Niklas Backstrom	5 395 000 $ (2)
Steve Reinprecht	3 942 501 $ (2)
Mike Fisher	3 320 000 $ (3)
Bryan Allen	3 237 000 $ (3)
Tim Conboy	3 112 500 $ (4)
Marvin Degon	2 905 000 $ (3)
Sean Avery	2 656 000 $ (3)
Pierre-Marc Bouchard	2 241 000 $ (1)
Nicolas Blanchard	2 075 000 $ (5)
Matt Duchene	2 011 920 $ (2)
Keith Ballard	1 909 000 $ (1)
Frantisek Kaberle	1 843 430 $ (1)
Josh Harding	1 820 190 $ (1)
Petr Kalus	1 660 000 $ (5)
Cal Clutterbuck	1 535 500 $ (1)
Peter Olvecky	1 513 090 $ (2)
Ryan Jones	1 079 000 $ (2)
Alex Bourret	1 073 190 $ (1)
Justin Falk	415 000 $ (3)
Total Pro Players	20
Salary Commitment
Year 2012 : 50 467 323,00 $
Year 2013 : 40 045 013,00 $
Year 2014 : 26 103 502,00 $
Year 2015 : 6 847 500,00 $

Farm Players Salaries
Andy Greene	215 800 $ (4)
Dave Scatchard	215 800 $ (1)
Ryan Hamilton	207 500 $ (4)
Clayton Stoner	166 000 $ (4)
Vesa Toskala	144 918 $ (2)
Dmitry Kulikov	142 760 $ (2)
Marco Cousineau	140 685 $ (1)
Andrei Zyuzin	126 492 $ (1)
Benoit Pouliot	121 180 $ (2)
Luke Adam	113 627 $ (1)
Colin Wilson	100 679 $ (1)
Kent Huskins	99 600 $ (2)
Morten Madsen	66 193 $ (1)
Chris Neil	64 989 $ (2)
Cody Almond	62 250 $ (2)
Carson McMillian	58 100 $ (2)
Shawn Lalonde	56 440 $ (1)
Roman Voloshenko	51 460 $ (1)
Michael Sauer	51 211 $ (1)
Joel Ward	50 298 $ (1)
Nikita Alexeev	49 800 $ (3)
Brian Fahey	49 800 $ (1)
Colton Gillies	45 650 $ (3)
Anton Khudobin	45 650 $ (3)
David Liffiton	45 500 $ (1)
Sean Curry	41 500 $ (1)
Grant Lewis	41 500 $ (1)
Ivan Novoseltsev	41 500 $ (2)
Vojtech Polak	41 500 $ (3)
Dan LaCouture	41 500 $ (2)
John Zeiler	41 500 $ (3)
Total Farm Players	31
Salary Commitment
Year 2012 : 2 741 382,00 $
Year 2013 : 1 590 197,00 $
Year 2014 : 813 400,00 $
Year 2015 : 589 300,00 $

Montreal

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	7195 - 90 $ - 6 051 - 84,09%
Level 2:	6043 - 70 $ - 3 834 - 63,45%
Level 3:	3334 - 45 $ - 1 970 - 59,10%
Level 4:	5046 - 20 $ - 4 295 - 85,12%
Luxury:	2085 - 245 $ - 1 577 - 75,64%
Total Attendance :	23703
Farm
Farm Level 1:	3000 - 35 $ - 2 216 - 73,88%
Farm Level 2:	4000 - 15 $ - 2 872 - 71,79%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	17 727 - 74,79%
Average Income per Game	1 945 183 $
Year to Date Revenue	79 752 510 $
Farm
Home Games Left	0
Average Attendance - %	5 088 - 72,69%
Average Income per Game	168 908 $
Year to Date Revenue	6 418 489 $
Expense
Pro Players Total Salaries	56 619 456 $
Farm Players Total Salaries	2 393 350 $
Coaches Total Salaries	1 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 255 711 $
Farm Year To Date Expenses	2 226 083 $
Pro Salary Cap To Date	65 105 945 $
Farm Salary Cap To Date	3 175 280 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	306 051 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 531 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 105 945 $
Estimate Under Maximum Salary Cap of 66 850 000 $	1 744 055 $
Estimate Over Minimum Salary Cap of 34 400 000 $	30 705 945 $
Current Bank Account	31 231 657 $
Projected Bank Account	31 231 657 $

Pro Players Salaries
Shea Weber	7 387 000 $ (1)
Scott Niedermayer	5 446 460 $ (2)
Roberto Luongo	4 980 000 $ (1)
Brian Rafalski	4 772 500 $ (2)
Francois Beauchemin	3 735 000 $ (1)
Kris Versteeg	3 172 260 $ (2)
Chris Clark	2 593 750 $ (1)
Dan Cleary	2 494 150 $ (3)
Tomas Fleischmann	2 282 500 $ (1)
Ben Eager	2 158 000 $ (4)
Dan Ellis	2 158 000 $ (2)
Nate Thompson	2 158 000 $ (3)
Tyler Ennis	1 936 390 $ (2)
Nick Leddy	1 915 640 $ (2)
Joey Crabb	1 867 500 $ (2)
Ivan Majesky	1 320 530 $ (1)
Zach Stortini	1 224 250 $ (2)
Richie Regehr	1 162 000 $ (4)
Lars Eller	996 000 $ (3)
Benn Ferriero	996 000 $ (2)
Andrei Loktionov	809 250 $ (3)
R.J. Umberger	594 280 $ (1)
Matt Johnson	460 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2012 : 56 619 460,00 $
Year 2013 : 33 266 400,00 $
Year 2014 : 9 777 400,00 $
Year 2015 : 3 320 000,00 $

Farm Players Salaries
Brian Sutherby	203 350 $ (4)
Mikael Tellqvist	203 350 $ (1)
Jordan Sigalet	203 350 $ (3)
Jeff Friesen	186 750 $ (1)
Marc Denis	168 739 $ (2)
Andre Deveaux	124 500 $ (4)
Dan Hinote	124 500 $ (3)
Peter Regin	99 600 $ (2)
Sean Collins	99 600 $ (2)
Garth Murray	82 741 $ (1)
Michael Swift	78 850 $ (3)
Michael Leighton	78 684 $ (1)
Troy Brouwer	76 858 $ (2)
Petr Tenkrat	72 625 $ (3)
Todd Fedoruk	62 250 $ (3)
Jordie Benn	62 250 $ (3)
Mark Fraser (Out of Payroll)	58 453 $ (1)
Bryan Young (Out of Payroll)	58 100 $ (4)
Ryan White	58 100 $ (2)
Sean Sullivan	58 100 $ (2)
Curtis Murphy	50 000 $ (1)
Alexander Avtsin	49 800 $ (2)
J.T. Wyman	49 800 $ (2)
Olivier Fortier	49 800 $ (2)
Aaron Voros	49 800 $ (1)
Jordan Hendry	41 500 $ (1)
Total Farm Players	26
Salary Commitment
Year 2012 : 2 451 450,00 $
Year 2013 : 1 700 172,00 $
Year 2014 : 989 775,00 $
Year 2015 : 385 950,00 $

Nashville

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gaylord Entertainment Center
Level 1:	6000 - 100 $ - 4 761 - 79,34%
Level 2:	5000 - 60 $ - 4 890 - 97,81%
Level 3:	2000 - 35 $ - 1 994 - 99,70%
Level 4:	4000 - 20 $ - 3 972 - 99,30%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18000
Farm
Farm Level 1:	3000 - 35 $ - 2 289 - 76,31%
Farm Level 2:	4000 - 15 $ - 3 007 - 75,16%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	16 617 - 92,32%
Average Income per Game	1 578 700 $
Year to Date Revenue	64 726 697 $
Farm
Home Games Left	0
Average Attendance - %	5 296 - 75,66%
Average Income per Game	175 315 $
Year to Date Revenue	6 661 963 $
Expense
Pro Players Total Salaries	62 532 616 $
Farm Players Total Salaries	2 519 174 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 458 746 $
Farm Year To Date Expenses	2 490 174 $
Pro Salary Cap To Date	65 198 497 $
Farm Salary Cap To Date	3 266 461 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	338 014 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 189 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 198 497 $
Estimate Under Maximum Salary Cap of 66 850 000 $	1 651 503 $
Estimate Over Minimum Salary Cap of 34 400 000 $	30 798 497 $
Current Bank Account	118 061 968 $
Projected Bank Account	118 061 968 $

Pro Players Salaries
Daniel Alfredsson	8 092 500 $ (2)
Henrik Lundqvist	7 055 000 $ (4)
Jarome Iginla	5 972 680 $ (2)
Chris Pronger	4 540 100 $ (1)
Jason Arnott	4 470 380 $ (1)
Ilya Kovalchuk	4 276 160 $ (1)
Jay Bouwmeester	4 253 750 $ (1)
Nicklas Backstrom	4 116 800 $ (1)
Evander Kane	3 285 970 $ (2)
Jan Hejda	2 282 500 $ (2)
Jerred Smithson	2 158 000 $ (2)
Jason Allison	1 909 000 $ (2)
Paul Mara	1 411 000 $ (1)
Alexandre Daigle	1 345 430 $ (2)
Keith Yandle	1 162 000 $ (2)
Curtis Cruickshank	1 079 000 $ (1)
Gabriel Bourque	1 079 000 $ (3)
Ty Wishart	996 000 $ (2)
Matt Halischuk	913 000 $ (3)
Marc-Andre Gragnani	661 925 $ (1)
Rob Globke	559 420 $ (1)
Kyle Greentree	498 000 $ (1)
Hugh Jessiman	415 000 $ (4)
Total Pro Players	23
Salary Commitment
Year 2012 : 62 532 615,00 $
Year 2013 : 36 666 080,00 $
Year 2014 : 9 462 000,00 $
Year 2015 : 7 470 000,00 $

Farm Players Salaries
Manny Legace	203 350 $ (1)
Johan Holmqvist	193 058 $ (2)
Matt Pettinger	190 900 $ (3)
Martin Biron	190 900 $ (3)
Jordan Caron	143 009 $ (2)
Jared Staal	114 125 $ (1)
Rostislav Olesz	110 556 $ (2)
Tyson Nash	91 300 $ (2)
Andrew Murray	78 850 $ (1)
Patrick Coulombe	71 214 $ (2)
Byron Ritchie	70 550 $ (2)
Shawn Thornton	68 807 $ (2)
Brad Cole	68 475 $ (1)
Philippe Dupuis	66 193 $ (1)
Ryan Bayda	59 013 $ (2)
Craig Adams	58 183 $ (2)
Niko Kapanen	58 100 $ (1)
David Koci	58 100 $ (1)
Mark Hartigan	58 100 $ (1)
Mathieu Biron	58 100 $ (1)
Pavel Trnka	58 100 $ (1)
Denis Hamel	53 950 $ (1)
Niklas Nordgren	53 950 $ (1)
Doug Lynch	51 792 $ (1)
Zdenek Kutlak (Out of Payroll)	49 800 $ (1)
Matt Kassian	49 800 $ (1)
Loic Lacasse	49 800 $ (1)
Branislav Mezei	49 800 $ (1)
Tomas Kloucek	49 800 $ (1)
Nick Dodge	49 800 $ (1)
Ivan Baranka	41 500 $ (2)
Total Farm Players	31
Salary Commitment
Year 2012 : 2 568 974,00 $
Year 2013 : 1 288 990,00 $
Year 2014 : 381 800,00 $
Year 2015 : 0,00 $

New Jersey

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	5615 - 90 $ - 5 205 - 92,70%
Level 2:	5000 - 50 $ - 4 611 - 92,23%
Level 3:	2000 - 30 $ - 1 775 - 88,76%
Level 4:	4000 - 15 $ - 3 431 - 85,77%
Luxury:	1000 - 290 $ - 999 - 99,91%
Total Attendance :	17615
Farm
Farm Level 1:	3000 - 20 $ - 2 175 - 72,51%
Farm Level 2:	4000 - 15 $ - 2 736 - 68,41%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	16 022 - 90,96%
Average Income per Game	1 719 394 $
Year to Date Revenue	70 495 164 $
Farm
Home Games Left	0
Average Attendance - %	4 911 - 70,16%
Average Income per Game	125 420 $
Year to Date Revenue	4 765 964 $
Expense
Pro Players Total Salaries	57 003 156 $
Farm Players Total Salaries	2 305 656 $
Coaches Total Salaries	1 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 083 238 $
Farm Year To Date Expenses	1 787 421 $
Pro Salary Cap To Date	61 792 473 $
Farm Salary Cap To Date	2 543 781 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	308 125 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 071 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	61 792 473 $
Estimate Under Maximum Salary Cap of 66 850 000 $	5 057 527 $
Estimate Over Minimum Salary Cap of 34 400 000 $	27 392 473 $
Current Bank Account	25 299 631 $
Projected Bank Account	25 299 631 $

Pro Players Salaries
Brian Gionta	8 092 500 $ (1)
Chris Drury	5 044 740 $ (2)
Miroslav Satan	4 568 320 $ (1)
Martin Straka	4 116 800 $ (1)
Ryan Kesler	3 902 660 $ (1)
Scott Hartnell	3 486 000 $ (1)
Marty Turco	3 278 500 $ (1)
Ryane Clowe	3 149 020 $ (2)
Mikhail Grabovski	3 112 500 $ (3)
Cam Ward	2 739 000 $ (1)
David Clarkson	2 158 000 $ (3)
Brendan Witt	2 158 000 $ (2)
Adam Berti	2 075 000 $ (4)
Mark Fayne	1 784 500 $ (3)
Ole-Kristian Tollefson	1 644 230 $ (2)
Matt Smaby	1 597 750 $ (1)
Jonathan Sigalet	1 317 210 $ (1)
Alex Burrows	1 245 000 $ (1)
Codey Burki	661 925 $ (1)
Andy Rogers	456 500 $ (3)
Andrei Plekhanov	415 000 $ (3)
Total Pro Players	21
Salary Commitment
Year 2012 : 57 003 155,00 $
Year 2013 : 21 997 490,00 $
Year 2014 : 10 001 500,00 $
Year 2015 : 2 075 000,00 $

Farm Players Salaries
Jason Jaffray	215 800 $ (3)
Nikolai Zherdev	215 800 $ (4)
Darryl Sydor	190 900 $ (1)
Colby Armstrong	161 601 $ (2)
Mika Noronen	134 875 $ (1)
Rob Niedermayer	124 500 $ (2)
Cody Rudkowsky	124 500 $ (1)
Joakim Lindstrom	69 502 $ (1)
Stephen Gionta	62 250 $ (3)
Serge Payer	58 100 $ (1)
Andy Delmore	57 353 $ (2)
Trevor Letowski	53 950 $ (1)
Jean-Pierre Vigier	53 950 $ (1)
Mike Egener	51 875 $ (1)
Casey Borer	50 000 $ (1)
Bryce Lampman	50 000 $ (1)
Mike Hoffman	49 800 $ (1)
Tomas Mojzis	49 800 $ (1)
Mathieu Roy	49 800 $ (4)
Martin Grenier	49 800 $ (1)
Jesse Schultz	46 000 $ (1)
Dale Purinton	45 500 $ (1)
Josh Green	45 500 $ (1)
Triston Grant	45 500 $ (1)
Jeremy Colliton	41 500 $ (4)
Wyatt Smith	41 500 $ (1)
Nick Palmieri	41 500 $ (3)
Joe Jensen	41 500 $ (1)
Andrej Nedorost	41 500 $ (3)
Jeff Frazee	41 500 $ (2)
Total Farm Players	30
Salary Commitment
Year 2012 : 2 305 656,00 $
Year 2013 : 1 053 104,00 $
Year 2014 : 668 150,00 $
Year 2015 : 307 100,00 $

NY Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Coliseum
Level 1:	5500 - 88 $ - 5 437 - 98,86%
Level 2:	4500 - 57 $ - 4 475 - 99,44%
Level 3:	3500 - 30 $ - 2 286 - 65,30%
Level 4:	3500 - 29 $ - 2 639 - 75,40%
Luxury:	1547 - 180 $ - 1 547 - 100,00%
Total Attendance :	18547
Farm
Farm Level 1:	3000 - 38 $ - 2 359 - 78,64%
Farm Level 2:	4000 - 20 $ - 3 115 - 77,88%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	16 384 - 88,34%
Average Income per Game	1 626 408 $
Year to Date Revenue	66 682 722 $
Farm
Home Games Left	0
Average Attendance - %	5 474 - 78,21%
Average Income per Game	209 377 $
Year to Date Revenue	7 956 321 $
Expense
Pro Players Total Salaries	52 813 732 $
Farm Players Total Salaries	2 886 325 $
Coaches Total Salaries	1 840 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	37 888 779 $
Farm Year To Date Expenses	2 889 581 $
Pro Salary Cap To Date	58 189 061 $
Farm Salary Cap To Date	3 916 825 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	285 480 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	15 112 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	58 189 061 $
Estimate Under Maximum Salary Cap of 66 850 000 $	8 660 939 $
Estimate Over Minimum Salary Cap of 34 400 000 $	23 789 061 $
Current Bank Account	16 026 441 $
Projected Bank Account	16 026 441 $

Pro Players Salaries
Chris Higgins	5 810 000 $ (3)
T.J. Galiardi	5 810 000 $ (5)
Johan Franzen	4 150 001 $ (1)
Willie Mitchell	3 735 000 $ (1)
Rostislav Klesla	3 403 000 $ (2)
Evgeni Nabokov	2 905 000 $ (1)
Tyler Bozak	2 490 000 $ (2)
Adam Dennis	2 324 000 $ (3)
Mikko Lehtonen	2 158 000 $ (3)
Jaroslav Hlinka	2 158 000 $ (2)
Eric Daze	2 075 000 $ (1)
Oliver Ekman-Larsson	2 013 580 $ (2)
Tyler Spurgeon	1 982 870 $ (2)
Andrew MacDonald	1 909 000 $ (2)
David Tanabe	1 723 910 $ (2)
Nikolai Lemtyugov	1 701 500 $ (1)
Alexander Svitov	1 494 000 $ (1)
Jordan LaVallee	1 355 390 $ (1)
Ossi Vaananen	1 245 000 $ (3)
Rob Davison	1 208 480 $ (1)
Kirk Maltby	581 000 $ (2)
Mathieu Darche	581 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 2012 : 52 813 731,00 $
Year 2013 : 34 189 360,00 $
Year 2014 : 17 347 000,00 $
Year 2015 : 5 810 000,00 $

Farm Players Salaries
Yan Stastny	215 800 $ (4)
Joel Lundqvist	207 500 $ (4)
Ryan Malone	203 350 $ (2)
Jared Cowen	190 402 $ (2)
Aaron Johnson	180 525 $ (1)
Thomas Pock	166 000 $ (4)
Mark Popovic	145 250 $ (3)
Mike Lundin	142 594 $ (2)
David Desharnais	134 875 $ (3)
Chad LaRose	130 725 $ (1)
Mark Cullen (Out of Payroll)	128 650 $ (3)
Colin White	124 500 $ (1)
Yutaka Fukufuji	124 500 $ (2)
Patrick Thoresen	122 757 $ (2)
Brandon McMillan	116 200 $ (2)
Pascal Pelletier	94 122 $ (1)
Danick Paquette	90 885 $ (1)
Daren Machesney	68 475 $ (1)
Brett Palin	68 475 $ (1)
Rhett Rakhshani	58 100 $ (2)
Clarke Wilm	58 100 $ (1)
Toby Petersen	55 610 $ (3)
Tobias Stephan	54 780 $ (3)
Nick Tuzzolino	45 650 $ (2)
Jason King	45 650 $ (1)
Jason Pitton	41 500 $ (2)
Total Farm Players	26
Salary Commitment
Year 2012 : 3 014 975,00 $
Year 2013 : 2 153 518,00 $
Year 2014 : 1 108 465,00 $
Year 2015 : 589 300,00 $

NY Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6200 - 142 $ - 4 006 - 64,61%
Level 2:	5200 - 95 $ - 3 293 - 63,33%
Level 3:	2200 - 65 $ - 1 508 - 68,53%
Level 4:	4200 - 38 $ - 2 834 - 67,47%
Luxury:	1400 - 285 $ - 1 362 - 97,26%
Total Attendance :	19200
Farm
Farm Level 1:	3000 - 54 $ - 2 285 - 76,18%
Farm Level 2:	4000 - 28 $ - 2 979 - 74,47%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	13 002 - 67,72%
Average Income per Game	1 825 913 $
Year to Date Revenue	74 862 447 $
Farm
Home Games Left	0
Average Attendance - %	5 264 - 75,20%
Average Income per Game	256 504 $
Year to Date Revenue	9 747 154 $
Expense
Pro Players Total Salaries	58 977 312 $
Farm Players Total Salaries	3 505 837 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 385 456 $
Farm Year To Date Expenses	2 800 550 $
Pro Salary Cap To Date	64 885 256 $
Farm Salary Cap To Date	3 999 509 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	318 796 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 355 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 885 256 $
Estimate Under Maximum Salary Cap of 66 850 000 $	1 964 744 $
Estimate Over Minimum Salary Cap of 34 400 000 $	30 485 256 $
Current Bank Account	31 058 503 $
Projected Bank Account	31 058 503 $

Pro Players Salaries
Henrik Sedin	8 092 500 $ (1)
Niklas Hagman	8 092 500 $ (3)
Steve Sullivan	8 092 500 $ (2)
Christian Ehrhoff	4 980 001 $ (2)
Mike Ribeiro	4 231 340 $ (2)
Mike Van Ryn	3 735 000 $ (1)
Johnny Boychuck	3 403 000 $ (2)
Nikolai Khabibulin	3 071 000 $ (1)
Nikita Nikitin (Out of Payroll)	2 282 500 $ (3)
T.J. Oshie	2 184 560 $ (2)
Scott Glennie (Out of Payroll)	1 900 700 $ (2)
Chris Gratton	1 869 990 $ (1)
Vitaly Kolesnik	1 835 130 $ (1)
Nicklas Bergfors	1 628 460 $ (2)
Ville Peltonen	1 505 620 $ (1)
Chris Butler	1 288 160 $ (2)
Oleg Saprykin	1 286 500 $ (1)
Nathan Oystrick	1 274 050 $ (1)
Colby Genoway	684 750 $ (1)
Jakub Petruzalek	684 750 $ (1)
Martin Lojek	539 500 $ (3)
Joe Colborne	498 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 2012 : 63 160 511,00 $
Year 2013 : 39 121 221,00 $
Year 2014 : 11 412 500,00 $
Year 2015 : 0,00 $

Farm Players Salaries
Kyle McLaren	215 800 $ (3)
James Sheppard	207 500 $ (4)
Devan Dubnyk	190 900 $ (2)
Mike Brown	186 750 $ (1)
Tyler Beskorowany	163 510 $ (1)
Chris Campoli	149 483 $ (2)
Kris Newbury	139 523 $ (2)
David Brine	134 875 $ (1)
Steve Valiquette	128 650 $ (3)
Matt Gilroy	124 500 $ (3)
Alec Martinez	124 500 $ (3)
John Mitchell	123 338 $ (2)
Steve Wagner	112 133 $ (1)
Dustin Boyd	109 975 $ (2)
Fabian Brunnstrom	109 975 $ (3)
Perttu Lindgren	109 726 $ (1)
Ian Cole	107 900 $ (2)
Keaton Ellerby	107 900 $ (3)
Andrew Archer	94 371 $ (1)
Chris Durno	91 300 $ (2)
Blake Geoffrion	91 300 $ (2)
Brandon Sutter	72 625 $ (1)
Josh Tordjman	72 625 $ (1)
Tim Kennedy	70 965 $ (2)
Kris Chucko	68 475 $ (1)
Matt Lashoff	65 985 $ (2)
Derek Whitmore	58 100 $ (2)
Tim Miller	58 100 $ (2)
Zach Miskovic	58 100 $ (2)
Patrick McNeill	53 950 $ (2)
Vyacheslav Trukhno	51 792 $ (1)
Jonathan Matsumoto	51 211 $ (1)
Total Farm Players	32
Salary Commitment
Year 2012 : 3 505 837,00 $
Year 2013 : 2 387 744,00 $
Year 2014 : 1 018 825,00 $
Year 2015 : 207 500,00 $

Ottawa

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6500 - 90 $ - 6 135 - 94,39%
Level 2:	5500 - 55 $ - 5 279 - 95,99%
Level 3:	2500 - 30 $ - 2 415 - 96,61%
Level 4:	4500 - 15 $ - 4 410 - 98,00%
Luxury:	1750 - 200 $ - 1 729 - 98,78%
Total Attendance :	20750
Farm
Farm Level 1:	3000 - 35 $ - 2 355 - 78,50%
Farm Level 2:	4000 - 15 $ - 3 000 - 75,00%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	19 968 - 96,23%
Average Income per Game	1 877 051 $
Year to Date Revenue	76 959 072 $
Farm
Home Games Left	0
Average Attendance - %	5 355 - 76,50%
Average Income per Game	178 401 $
Year to Date Revenue	6 779 220 $
Expense
Pro Players Total Salaries	61 081 256 $
Farm Players Total Salaries	3 584 853 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 525 134 $
Farm Year To Date Expenses	3 253 247 $
Pro Salary Cap To Date	64 384 353 $
Farm Salary Cap To Date	4 612 934 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	330 169 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 769 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 384 353 $
Estimate Under Maximum Salary Cap of 66 850 000 $	2 465 647 $
Estimate Over Minimum Salary Cap of 34 400 000 $	29 984 353 $
Current Bank Account	58 241 218 $
Projected Bank Account	58 241 218 $

Pro Players Salaries
Dany Heatley	5 913 750 $ (2)
Ryan Getzlaf	5 455 590 $ (2)
Dan Hamhuis	4 980 000 $ (1)
Barret Jackman	4 980 000 $ (3)
Greg Amadio	4 316 000 $ (3)
Vaclav Prospal	4 211 420 $ (1)
Joffrey Lupul	3 569 000 $ (2)
Zach Bogosian	3 237 000 $ (3)
Lubomir Visnovsky	3 204 630 $ (2)
Juraj Kolnik	3 096 730 $ (1)
Tom Poti	2 899 190 $ (1)
Manny Malhotra	2 158 000 $ (3)
Ilja Zubov	1 980 380 $ (2)
Shawn Weller	1 975 400 $ (2)
Jon Sim	1 867 500 $ (1)
Jacob Markstrom	1 719 760 $ (1)
Thomas McCollum	1 705 650 $ (1)
Patrick O'Sullivan	1 583 640 $ (2)
Andrei Kostitsyn	1 061 463 $ (1)
Brad Larsen	585 150 $ (1)
Allan Rourke	581 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 2012 : 61 081 253,00 $
Year 2013 : 38 954 390,00 $
Year 2014 : 14 691 000,00 $
Year 2015 : 0,00 $

Farm Players Salaries
Alexander Korolyuk	215 800 $ (2)
Stephane Veilleux	215 800 $ (4)
Derek Morris	215 800 $ (2)
Torrey Mitchell (Out of Payroll)	215 800 $ (3)
Travis Hamonic	203 350 $ (2)
Dylan Olsen	193 058 $ (2)
Andy Sutton	186 750 $ (1)
Marek Schwarz	182 600 $ (2)
Peter Sejna	161 850 $ (3)
Janne Lahti	159 775 $ (1)
Kirk MacDonald	149 400 $ (1)
Vitaly Vishnevski	146 080 $ (2)
Mark Parrish	145 250 $ (3)
Sami Kapanen	132 800 $ (2)
Ryan O'Byrne (Out of Payroll)	123 919 $ (1)
Philip McRae	120 848 $ (1)
Drew Fata	116 200 $ (1)
Colin Greening	116 200 $ (2)
Erik Condra	116 200 $ (2)
Lawrence Nycholat	112 465 $ (1)
Greg Nemisz	107 319 $ (1)
Andrew Ference	91 300 $ (2)
Brian Elliott	82 585 $ (1)
Kevin Porter	72 625 $ (1)
Matt Ellison	62 250 $ (1)
Alexander Nikulin	59 179 $ (2)
Bjorn Melin	58 930 $ (2)
Tom Cavanagh	55 942 $ (1)
Alfie Michaud	53 950 $ (1)
Josh Hennessy	50 547 $ (1)
Total Farm Players	30
Salary Commitment
Year 2012 : 3 924 572,00 $
Year 2013 : 2 469 997,00 $
Year 2014 : 738 700,00 $
Year 2015 : 215 800,00 $

Philadelphie

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - 90 $ - 5 924 - 98,74%
Level 2:	5000 - 61 $ - 4 925 - 98,49%
Level 3:	2000 - 36 $ - 1 974 - 98,72%
Level 4:	4000 - 23 $ - 3 941 - 98,53%
Luxury:	2515 - 375 $ - 1 727 - 68,69%
Total Attendance :	19515
Farm
Farm Level 1:	3000 - 20 $ - 2 333 - 77,77%
Farm Level 2:	4000 - 10 $ - 2 985 - 74,63%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	18 492 - 94,76%
Average Income per Game	1 913 875 $
Year to Date Revenue	78 468 873 $
Farm
Home Games Left	0
Average Attendance - %	5 318 - 75,98%
Average Income per Game	126 168 $
Year to Date Revenue	4 794 370 $
Expense
Pro Players Total Salaries	59 373 232 $
Farm Players Total Salaries	2 031 291 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 575 171 $
Farm Year To Date Expenses	1 773 954 $
Pro Salary Cap To Date	62 319 802 $
Farm Salary Cap To Date	2 473 522 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	320 936 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 635 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 319 802 $
Estimate Under Maximum Salary Cap of 66 850 000 $	4 530 198 $
Estimate Over Minimum Salary Cap of 34 400 000 $	27 919 802 $
Current Bank Account	53 215 704 $
Projected Bank Account	53 215 704 $

Pro Players Salaries
Daymond Langkow	8 092 500 $ (2)
Maxim Afinogenov	8 092 500 $ (3)
Kris Letang	6 889 000 $ (2)
Duncan Keith	5 395 000 $ (2)
Brendan Morrison	4 172 410 $ (1)
John Tavares	3 735 000 $ (2)
Patrick Kane	3 403 000 $ (2)
Claude Giroux	3 071 000 $ (2)
Tyler Myers	2 282 500 $ (2)
Yann Danis	2 282 500 $ (3)
Mike York	1 915 640 $ (2)
Darcy Campbell	1 909 004 $ (4)
Thomas Greiss	1 645 060 $ (1)
Jared Boll (Out of Payroll)	1 514 750 $ (1)
Chris Kreider	1 333 810 $ (2)
Marco Scandella	1 162 000 $ (3)
Eric Meloche	705 500 $ (1)
Scott Parse	684 750 $ (1)
Eric Wellwood	581 000 $ (3)
Oskars Bartulis	539 500 $ (5)
Brian McGrattan	504 640 $ (1)
Pat Leahy	498 000 $ (1)
Tom Fritsche	478 910 $ (1)
Total Pro Players	23
Salary Commitment
Year 2012 : 60 887 974,00 $
Year 2013 : 50 683 954,00 $
Year 2014 : 14 566 504,00 $
Year 2015 : 2 448 504,00 $

Farm Players Salaries
Peter Delmas	157 866 $ (1)
David Aebischer	145 831 $ (1)
Magnus Paajarvi-Svensson	143 092 $ (2)
Jarkko Ruutu	141 100 $ (1)
Brian Boyle	124 832 $ (1)
Marcus Johansson	107 900 $ (2)
Marc-Andre Bourdon	99 600 $ (3)
Jeff Cowan	99 600 $ (2)
Andrew Ebbett	99 600 $ (3)
Jason Krog	91 300 $ (2)
Brad Norton	91 300 $ (2)
Pavel Valentenko	91 300 $ (2)
Adam Pardy	68 475 $ (1)
Trevor Lewis	68 475 $ (1)
Chris Porter	62 250 $ (2)
Jamie McBain	62 250 $ (1)
Travis Gawryletz	62 250 $ (2)
Enver Lisin	59 843 $ (2)
Jeff Finger	58 100 $ (1)
Garrett Klotz	49 800 $ (1)
Noah Clarke	49 800 $ (1)
Jason Holland	49 500 $ (1)
Benoit Gratton	47 227 $ (2)
Total Farm Players	23
Salary Commitment
Year 2012 : 2 031 291,00 $
Year 2013 : 1 055 262,00 $
Year 2014 : 199 200,00 $
Year 2015 : 0,00 $

Phoenix

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	3750 - 92 $ - 3 750 - 100,00%
Level 2:	4000 - 68 $ - 3 795 - 94,88%
Level 3:	4500 - 28 $ - 2 714 - 60,32%
Level 4:	5250 - 25 $ - 3 641 - 69,35%
Luxury:	1000 - 205 $ - 1 000 - 100,00%
Total Attendance :	18500
Farm
Farm Level 1:	3000 - 48 $ - 2 349 - 78,29%
Farm Level 2:	4000 - 28 $ - 3 082 - 77,06%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	14 901 - 80,54%
Average Income per Game	1 293 918 $
Year to Date Revenue	53 050 628 $
Farm
Home Games Left	0
Average Attendance - %	5 431 - 77,59%
Average Income per Game	257 182 $
Year to Date Revenue	9 772 909 $
Expense
Pro Players Total Salaries	46 280 956 $
Farm Players Total Salaries	3 400 510 $
Coaches Total Salaries	1 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	33 960 600 $
Farm Year To Date Expenses	2 955 050 $
Pro Salary Cap To Date	54 894 769 $
Farm Salary Cap To Date	4 217 688 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	250 167 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 804 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	54 894 769 $
Estimate Under Maximum Salary Cap of 66 850 000 $	11 955 231 $
Estimate Over Minimum Salary Cap of 34 400 000 $	20 494 769 $
Current Bank Account	27 001 533 $
Projected Bank Account	27 001 533 $

Pro Players Salaries
Dmitri Kalinin	3 735 000 $ (3)
Matthew Lombardi	3 320 000 $ (2)
Steve Downie	2 905 000 $ (2)
Nathan Paetsch	2 697 500 $ (2)
Wade Dubielewicz	2 365 500 $ (2)
Adam Henrique	2 282 500 $ (3)
Tomas Kaberle	2 167 130 $ (1)
Ramzi Abid	2 158 000 $ (3)
Eric Boulton	2 158 000 $ (2)
Clay Wilson	2 158 000 $ (4)
Jeff Hamilton	2 158 000 $ (3)
Petr Cajanek	2 033 500 $ (1)
Peter Holland	2 022 710 $ (2)
Patrick Lalime	1 909 000 $ (1)
Niclas Havelid	1 784 500 $ (2)
Boyd Gordon	1 701 500 $ (1)
Fernando Pisani	1 494 000 $ (1)
Randy Robitaille	1 365 350 $ (1)
Carl Hagelin	1 245 000 $ (3)
Drew Miller	1 080 660 $ (1)
Derek Smith	1 079 000 $ (2)
Ryan Oulahen	1 010 110 $ (1)
Michael Zigomanis	996 000 $ (1)
Burke Henry	455 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 2012 : 46 280 960,00 $
Year 2013 : 32 068 710,00 $
Year 2014 : 13 736 500,00 $
Year 2015 : 2 158 000,00 $

Farm Players Salaries
Tony Salmelainen	215 800 $ (3)
Jeff Glass	211 650 $ (1)
Michael Wall	203 350 $ (3)
Steve Eminger	180 525 $ (1)
Andrew Shaw	178 450 $ (3)
Viatcheslav Voynov	153 633 $ (1)
Derek Stepan	153 550 $ (2)
Alexandre R. Picard	129 729 $ (1)
Boyd Devereaux	129 480 $ (1)
Joe Callahan	126 658 $ (1)
Kevin Dallman	124 500 $ (3)
Jake Gardiner	120 516 $ (1)
Cody Hodgson	112 797 $ (1)
Mathieu Perreault	107 900 $ (3)
Matt Calvert	107 900 $ (2)
Matthew Spiller	103 750 $ (4)
Mikkel Boedker	99 600 $ (3)
Alexander Burmistrov	99 600 $ (2)
Jamie McGinn	99 600 $ (3)
Ashton Rome	78 850 $ (4)
Matt Underhill	76 692 $ (2)
Jason Doig	74 700 $ (1)
Aki Berg	72 625 $ (3)
Cody McCormick	66 400 $ (3)
Adam Mair	66 400 $ (2)
Milan Kraft	58 100 $ (2)
Tyson Sexsmith	56 855 $ (1)
Jimmy Hayes	53 950 $ (3)
Jaroslav Svoboda	49 800 $ (2)
Kurtis McLean	45 650 $ (1)
Roman Horak	41 500 $ (3)
Total Farm Players	31
Salary Commitment
Year 2012 : 3 400 510,00 $
Year 2013 : 2 058 317,00 $
Year 2014 : 1 446 275,00 $
Year 2015 : 182 600,00 $

Pittsburgh

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colisee Pepsi
Level 1:	5000 - 100 $ - 4 822 - 96,44%
Level 2:	4000 - 70 $ - 3 822 - 95,55%
Level 3:	2200 - 40 $ - 1 863 - 84,66%
Level 4:	4000 - 25 $ - 3 406 - 85,16%
Luxury:	1000 - 335 $ - 988 - 98,77%
Total Attendance :	16200
Farm
Farm Level 1:	3000 - 25 $ - 2 286 - 76,19%
Farm Level 2:	4000 - 15 $ - 2 971 - 74,28%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	14 901 - 91,98%
Average Income per Game	1 736 580 $
Year to Date Revenue	71 199 762 $
Farm
Home Games Left	0
Average Attendance - %	5 257 - 75,10%
Average Income per Game	158 215 $
Year to Date Revenue	6 012 181 $
Expense
Pro Players Total Salaries	61 302 144 $
Farm Players Total Salaries	3 918 264 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	43 588 908 $
Farm Year To Date Expenses	3 709 468 $
Pro Salary Cap To Date	66 678 301 $
Farm Salary Cap To Date	4 877 494 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	331 363 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 514 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 678 301 $
Estimate Under Maximum Salary Cap of 66 850 000 $	171 699 $
Estimate Over Minimum Salary Cap of 34 400 000 $	32 278 301 $
Current Bank Account	41 284 244 $
Projected Bank Account	41 284 244 $

Pro Players Salaries
Joe Thornton	8 092 500 $ (2)
Sidney Crosby	7 221 000 $ (1)
Stephen Weiss	5 810 008 $ (4)
John-Michael Liles	5 810 000 $ (3)
Ryan Suter	5 395 000 $ (1)
Alexander Ovechkin	5 130 230 $ (2)
Bobby Ryan	3 969 060 $ (1)
Marc-Andre Fleury	3 403 000 $ (2)
Matt Carle	3 071 000 $ (1)
Alex Goligoski	2 158 000 $ (3)
Curtis Glencross	2 033 500 $ (1)
Ted Purcell	2 033 500 $ (1)
Ilya Bryzgalov	1 899 040 $ (2)
Dennis Seidenberg	1 501 470 $ (1)
Robert Scuderi	1 118 840 $ (2)
Chris Stewart	726 250 $ (1)
Mason Raymond	684 750 $ (1)
Ryan Flinn	415 000 $ (1)
Justin Mapletoft	415 000 $ (1)
Martin Samuelsson	415 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2012 : 61 302 148,00 $
Year 2013 : 33 421 618,00 $
Year 2014 : 13 778 008,00 $
Year 2015 : 5 810 008,00 $

Farm Players Salaries
Eric Fehr	215 800 $ (3)
Chris Mason	215 800 $ (2)
Martin Skoula	215 800 $ (2)
Petr Sykora	203 350 $ (3)
Tim Sestito	203 350 $ (4)
Joe Dipenta	203 350 $ (3)
Pascal Leclaire	180 525 $ (1)
Simeon Varlamov	178 450 $ (2)
Derrick Walser	166 000 $ (3)
Chris Kelly	137 863 $ (2)
Theo Peckman	124 500 $ (2)
Duncan Milroy	124 500 $ (2)
Mark Letestu	120 765 $ (2)
Mark Ardelan	116 615 $ (1)
Maxime Sauve	113 959 $ (1)
Nigel Dawes	111 967 $ (2)
Ben Lovejoy	110 556 $ (1)
Corey Elkins	109 975 $ (2)
Dustin Jeffrey	107 900 $ (2)
Stefan Ruzicka	103 916 $ (2)
Niko Dimitrakos	96 944 $ (1)
Jordan Parise	91 300 $ (1)
Andrew Gordon	91 300 $ (2)
Peter Harrold	83 000 $ (3)
Matt Ellis	83 000 $ (2)
Chuck Kobasew	74 700 $ (2)
Jeff Taffe	63 993 $ (1)
Ryan Murphy	62 250 $ (1)
Jonathan Filewich	55 112 $ (1)
Levente Szuper	53 950 $ (1)
Tomas Kopecky	52 124 $ (1)
Andrew Penner	45 650 $ (1)
Total Farm Players	32
Salary Commitment
Year 2012 : 3 918 264,00 $
Year 2013 : 2 875 286,00 $
Year 2014 : 1 074 850,00 $
Year 2015 : 203 350,00 $

San Jose

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavillion
Level 1:	6000 - 125 $ - 3 985 - 66,42%
Level 2:	5000 - 90 $ - 3 124 - 62,48%
Level 3:	2000 - 50 $ - 1 478 - 73,90%
Level 4:	4000 - 30 $ - 2 859 - 71,47%
Luxury:	1483 - 350 $ - 1 055 - 71,16%
Total Attendance :	18483
Farm
Farm Level 1:	3000 - 33 $ - 2 340 - 78,00%
Farm Level 2:	4000 - 20 $ - 3 092 - 77,30%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	12 502 - 67,64%
Average Income per Game	1 788 800 $
Year to Date Revenue	73 340 788 $
Farm
Home Games Left	0
Average Attendance - %	5 432 - 77,60%
Average Income per Game	192 312 $
Year to Date Revenue	7 307 856 $
Expense
Pro Players Total Salaries	52 984 712 $
Farm Players Total Salaries	2 748 213 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	43 559 325 $
Farm Year To Date Expenses	2 869 409 $
Pro Salary Cap To Date	66 223 371 $
Farm Salary Cap To Date	4 032 550 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	286 404 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 389 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 223 371 $
Estimate Under Maximum Salary Cap of 66 850 000 $	626 629 $
Estimate Over Minimum Salary Cap of 34 400 000 $	31 823 371 $
Current Bank Account	39 814 654 $
Projected Bank Account	39 814 654 $

Pro Players Salaries
Zach Parise	6 640 000 $ (3)
Vincent Lecavalier (Out of Payroll)	5 804 190 $ (2)
Jonathan Cheechoo	5 070 470 $ (1)
Simon Gagne	4 638 040 $ (1)
Josh Gorges	3 569 000 $ (3)
Paul Martin	3 403 000 $ (1)
PK Subban	3 403 000 $ (3)
Dan Boyle	2 739 000 $ (1)
Jonas Hiller	2 531 500 $ (2)
Derek Roy	2 490 000 $ (1)
Patrice Bergeron	2 411 150 $ (2)
Tomas Holmstrom	2 138 910 $ (1)
Alexander Radulov	1 948 010 $ (2)
Rhett Warrener	1 909 002 $ (2)
Jeff Halpern	1 867 500 $ (1)
Jaroslav Halak	1 867 500 $ (2)
Brad Lukowich	1 456 650 $ (1)
Carl Gunnarsson	1 348 750 $ (3)
Sam Gagner (Out of Payroll)	1 332 980 $ (1)
Grant Stevenson	1 245 000 $ (1)
Tim Gleason	1 229 230 $ (1)
Brad Isbister	581 000 $ (3)
Mark Mowers	498 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2012 : 60 121 882,00 $
Year 2013 : 32 013 102,00 $
Year 2014 : 15 541 750,00 $
Year 2015 : 0,00 $

Farm Players Salaries
Robert Esche	215 800 $ (1)
Nik Antropov	207 500 $ (3)
Aleksey Morozov	207 500 $ (1)
Barry Brust	182 600 $ (2)
Alexander Perezhogin	161 850 $ (1)
Steve Montador	125 164 $ (3)
Brad Ference	124 915 $ (3)
Johnny Pohl	124 500 $ (2)
Richard Zednik	119 686 $ (1)
Jordin Tootoo	112 714 $ (2)
Steven Zalewski	111 967 $ (2)
Andrew Desjardins	109 975 $ (3)
Tyson Strachan	103 750 $ (4)
Rico Fata	103 750 $ (2)
Alexei Emelin	99 600 $ (3)
Stefan Elliott	91 300 $ (3)
David Toews	80 676 $ (1)
Nolan Yonkman	66 566 $ (3)
Maxim Lapierre	62 250 $ (1)
Steven Kampfer	53 950 $ (3)
Matthew Pistilli	49 800 $ (2)
Nick Petrecki	49 800 $ (1)
Erik Rasmussen	49 800 $ (2)
Richard Park	49 800 $ (1)
Timo Pielmeier	41 500 $ (2)
Colin Forbes	41 500 $ (1)
Total Farm Players	26
Salary Commitment
Year 2012 : 2 748 213,00 $
Year 2013 : 1 759 351,00 $
Year 2014 : 982 720,00 $
Year 2015 : 103 750,00 $

St-Louis

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 90 $ - 5 805 - 96,76%
Level 2:	5000 - 55 $ - 4 954 - 99,08%
Level 3:	2000 - 30 $ - 2 000 - 100,00%
Level 4:	4000 - 17 $ - 4 000 - 100,00%
Luxury:	2260 - 800 $ - 1 416 - 62,64%
Total Attendance :	19260
Farm
Farm Level 1:	3000 - 45 $ - 2 350 - 78,33%
Farm Level 2:	4000 - 20 $ - 2 962 - 74,04%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	18 175 - 94,37%
Average Income per Game	2 106 176 $
Year to Date Revenue	86 353 200 $
Farm
Home Games Left	0
Average Attendance - %	5 311 - 75,88%
Average Income per Game	211 527 $
Year to Date Revenue	8 038 044 $
Expense
Pro Players Total Salaries	60 682 136 $
Farm Players Total Salaries	2 833 994 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 189 138 $
Farm Year To Date Expenses	2 669 979 $
Pro Salary Cap To Date	61 245 031 $
Farm Salary Cap To Date	3 815 918 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	328 012 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 838 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	61 245 031 $
Estimate Under Maximum Salary Cap of 66 850 000 $	5 604 969 $
Estimate Over Minimum Salary Cap of 34 400 000 $	26 845 031 $
Current Bank Account	50 821 822 $
Projected Bank Account	50 821 822 $

Pro Players Salaries
Henrik Zetterberg	8 092 500 $ (1)
Paul Stastny	6 640 000 $ (2)
Patrick Sharp	6 021 650 $ (4)
Jordan Leopold	3 780 650 $ (4)
Richard Jackman	3 735 000 $ (1)
Radek Dvorak	3 408 810 $ (3)
Andrej Meszaros	3 403 000 $ (4)
Jeff O'Neill	3 112 500 $ (2)
Petteri Wirtanen	2 282 500 $ (4)
Matt Kinch	2 274 200 $ (3)
Ondrej Pavelec	2 220 250 $ (1)
Nicklas Grossman	2 158 000 $ (1)
Charles Linglet	2 158 000 $ (3)
Pavel Vorobiev	1 826 000 $ (2)
Patric Hornqvist	1 809 400 $ (2)
Craig Anderson	1 752 960 $ (1)
Kenndal McArdle	1 544 630 $ (1)
Brian Sipotz	1 362 030 $ (1)
Jay McClement	1 126 310 $ (2)
Eric Boguniecki	894 740 $ (2)
Timo Helbling	664 000 $ (3)
Andrew Peters	415 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2012 : 60 682 130,00 $
Year 2013 : 39 401 760,00 $
Year 2014 : 23 992 810,00 $
Year 2015 : 15 487 800,00 $

Farm Players Salaries
Andrew Ladd	171 561 $ (2)
Drew MacIntyre	170 150 $ (4)
Alex Foster	164 755 $ (2)
Jason Bacashihua	164 091 $ (1)
Steve McCarthy	141 266 $ (2)
Rastislav Stana	141 100 $ (3)
Micki Dupont	138 859 $ (2)
Riley Armstrong	134 128 $ (2)
Marcel Hossa	132 800 $ (2)
Patrik Stefan	124 500 $ (2)
Greg Zanon	116 200 $ (1)
Zach Dalpe	113 876 $ (1)
Tyler Cuma	113 295 $ (1)
Mattias Weinhandl	112 631 $ (1)
Alyn McCauley	110 141 $ (2)
Andrei Medvedev	107 900 $ (4)
Garnet Exelby	106 489 $ (1)
Alexandre Giroux	91 300 $ (2)
Brett MacLean	91 300 $ (2)
Frederik Cabana	81 008 $ (2)
Tyler Arnason	70 550 $ (3)
Jean-Philippe Cote	66 193 $ (1)
Oliver Setzinger	66 151 $ (1)
Brett Bellemore	62 250 $ (2)
Neil Komadoski	41 500 $ (1)
Total Farm Players	25
Salary Commitment
Year 2012 : 2 833 993,00 $
Year 2013 : 1 933 568,00 $
Year 2014 : 489 700,00 $
Year 2015 : 278 050,00 $

Tampa Bay

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	6000 - 81 $ - 4 894 - 81,56%
Level 2:	5000 - 60 $ - 4 123 - 82,47%
Level 3:	2000 - 42 $ - 1 623 - 81,13%
Level 4:	4000 - 32 $ - 2 440 - 61,00%
Luxury:	2500 - 800 $ - 1 463 - 58,54%
Total Attendance :	19500
Farm
Farm Level 1:	3000 - 35 $ - 2 213 - 73,78%
Farm Level 2:	4000 - 15 $ - 2 768 - 69,19%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	14 543 - 74,58%
Average Income per Game	2 753 343 $
Year to Date Revenue	112 887 082 $
Farm
Home Games Left	0
Average Attendance - %	4 981 - 71,16%
Average Income per Game	166 575 $
Year to Date Revenue	6 329 848 $
Expense
Pro Players Total Salaries	54 193 608 $
Farm Players Total Salaries	1 471 700 $
Coaches Total Salaries	1 225 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	38 337 472 $
Farm Year To Date Expenses	1 463 100 $
Pro Salary Cap To Date	58 789 769 $
Farm Salary Cap To Date	2 120 308 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	292 938 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 705 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	58 789 769 $
Estimate Under Maximum Salary Cap of 66 850 000 $	8 060 231 $
Estimate Over Minimum Salary Cap of 34 400 000 $	24 389 769 $
Current Bank Account	90 620 900 $
Projected Bank Account	90 620 900 $

Pro Players Salaries
Ed Jovanovski	6 640 000 $ (2)
Ladislav Nagy	5 277 140 $ (2)
Joseph Corvo	4 150 000 $ (1)
Shawn Horcoff	4 150 000 $ (3)
Tom Gilbert	3 142 380 $ (2)
Ray Emery	3 071 000 $ (3)
Randall Gelech	2 697 500 $ (2)
Max Pacioretty	2 282 500 $ (3)
Mathieu Garon	2 158 000 $ (1)
Ian White	2 121 480 $ (2)
Niklas Hjalmarsson	2 033 500 $ (2)
John Moore	1 913 150 $ (2)
Viktor Tikhonov	1 909 830 $ (1)
Rene Bourque	1 812 720 $ (2)
Anton Gustafsson	1 709 800 $ (1)
Justin Pogge	1 635 930 $ (1)
Brandon Nolan	1 597 750 $ (1)
Todd Bertuzzi	1 162 000 $ (1)
Cody Bass	1 157 020 $ (2)
Corey Locke	1 074 020 $ (1)
Byron Bitz	1 047 460 $ (1)
Deron Quint	788 500 $ (1)
Cory Urguhart	661 925 $ (1)
Total Pro Players	23
Salary Commitment
Year 2012 : 54 193 605,00 $
Year 2013 : 36 298 390,00 $
Year 2014 : 9 503 500,00 $
Year 2015 : 0,00 $

Farm Players Salaries
Pierre Dagenais	109 809 $ (2)
Marc-Antoine Pouliot	104 248 $ (2)
Grant Marshall	104 082 $ (1)
Roman Polak	103 750 $ (2)
Jamie Johnson	83 000 $ (1)
Mikhail Yakubov	70 550 $ (1)
Josh Olson	70 550 $ (1)
Jimmy Bonneau	66 193 $ (1)
Fred Brathwaite	62 250 $ (1)
Joey Mormina (Out of Payroll)	58 100 $ (1)
Jay Harrison	58 100 $ (1)
Tommy Wingels	58 100 $ (2)
Maxime Ouellet	57 436 $ (1)
Blair Betts	53 950 $ (2)
Vladimir Mihalik	50 000 $ (1)
Tyler Sloan	50 000 $ (1)
Brian Gifford	49 800 $ (2)
Filip Novak	49 800 $ (2)
Gordie Dwyer	48 057 $ (1)
Keith Aulie	47 725 $ (1)
Chad Wiseman	45 650 $ (1)
Doug O'Brien	45 650 $ (1)
Barry Tallackson (Out of Payroll)	41 500 $ (1)
Ryan Spooner	41 500 $ (2)
Blake Bellefeuille	41 500 $ (1)
Total Farm Players	25
Salary Commitment
Year 2012 : 1 571 300,00 $
Year 2013 : 570 957,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Toronto

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6500 - 107 $ - 4 546 - 69,94%
Level 2:	5500 - 63 $ - 4 109 - 74,71%
Level 3:	2500 - 40 $ - 1 836 - 73,45%
Level 4:	4500 - 23 $ - 3 870 - 85,99%
Luxury:	2250 - 270 $ - 1 447 - 64,31%
Total Attendance :	21250
Farm
Farm Level 1:	3000 - 26 $ - 2 326 - 77,54%
Farm Level 2:	4000 - 12 $ - 2 963 - 74,07%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	15 808 - 74,39%
Average Income per Game	1 789 356 $
Year to Date Revenue	73 363 601 $
Farm
Home Games Left	0
Average Attendance - %	5 289 - 75,56%
Average Income per Game	141 208 $
Year to Date Revenue	5 365 898 $
Expense
Pro Players Total Salaries	61 017 448 $
Farm Players Total Salaries	2 861 010 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 068 908 $
Farm Year To Date Expenses	2 779 424 $
Pro Salary Cap To Date	64 546 752 $
Farm Salary Cap To Date	3 837 651 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	329 824 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 979 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 546 752 $
Estimate Under Maximum Salary Cap of 66 850 000 $	2 303 248 $
Estimate Over Minimum Salary Cap of 34 400 000 $	30 146 752 $
Current Bank Account	46 611 472 $
Projected Bank Account	46 611 472 $

Pro Players Salaries
David Vyborny	8 092 500 $ (1)
Stephane Robidas	8 092 500 $ (1)
Dustin Penner	6 482 300 $ (4)
Marc-Andre Bergeron	4 565 000 $ (1)
Marek Zagrapan	3 522 520 $ (1)
Mike Weaver	3 071 000 $ (1)
Jack Johnson	3 071 000 $ (2)
Jordan Eberle	3 071 000 $ (3)
Chris Holt	3 071 000 $ (4)
Nikita Filatov	2 443 520 $ (1)
Nikolai Kulemin	2 282 500 $ (2)
Jason Chimera	2 076 660 $ (2)
Kevin Nastiuk	1 905 680 $ (2)
Tim Erixon	1 655 020 $ (2)
Christian Hanson	1 328 000 $ (3)
Jason Demers	1 245 000 $ (2)
Paul Gaustad	1 245 000 $ (1)
Mark Bell	1 079 000 $ (2)
Nick Schultz	830 000 $ (2)
David Meckler	684 750 $ (1)
Ben Clymer	622 500 $ (1)
Alexei Mikhnov	581 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 2012 : 61 017 450,00 $
Year 2013 : 28 678 160,00 $
Year 2014 : 14 533 300,00 $
Year 2015 : 9 553 300,00 $

Farm Players Salaries
Brent Johnson	215 800 $ (1)
Mike Iggulden	215 800 $ (3)
Brandon Rogers	190 900 $ (4)
Anton Stralman	190 900 $ (4)
Konstantin Koltsov	186 750 $ (2)
Adam Hauser	178 450 $ (2)
Nate DiCasmirro	170 150 $ (2)
Jacob Josefson	143 175 $ (2)
Marek Svatos	139 440 $ (2)
Brian Pothier	138 693 $ (2)
Viktor Stalberg	134 875 $ (3)
Roman Josi	124 500 $ (3)
Doug Murray	118 026 $ (2)
Craig Smith	99 600 $ (3)
Mike Leclerc	78 850 $ (1)
Mathieu Aubin	74 700 $ (1)
Kyle Wharton	66 400 $ (3)
Antti Pihlstrom	66 151 $ (1)
Jesse Joensuu	58 100 $ (1)
Scott Timmins	58 100 $ (2)
Bracken Kearns	58 100 $ (3)
Alexei Volkov	58 100 $ (3)
Mark Arcobello	53 950 $ (2)
Oliver Magnan	41 500 $ (1)
Total Farm Players	24
Salary Commitment
Year 2012 : 2 861 010,00 $
Year 2013 : 2 325 909,00 $
Year 2014 : 1 139 175,00 $
Year 2015 : 381 800,00 $

Vancouver

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6500 - 66 $ - 6 148 - 94,59%
Level 2:	5500 - 36 $ - 5 370 - 97,63%
Level 3:	2500 - 24 $ - 2 437 - 97,49%
Level 4:	4500 - 14 $ - 4 375 - 97,23%
Luxury:	1672 - 180 $ - 1 651 - 98,74%
Total Attendance :	20672
Farm
Farm Level 1:	3000 - 35 $ - 2 150 - 71,67%
Farm Level 2:	4000 - 15 $ - 2 688 - 67,21%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	19 982 - 96,66%
Average Income per Game	1 434 950 $
Year to Date Revenue	58 832 952 $
Farm
Home Games Left	0
Average Attendance - %	4 839 - 69,12%
Average Income per Game	161 816 $
Year to Date Revenue	6 149 010 $
Expense
Pro Players Total Salaries	59 917 700 $
Farm Players Total Salaries	2 310 222 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 926 185 $
Farm Year To Date Expenses	2 119 375 $
Pro Salary Cap To Date	65 327 461 $
Farm Salary Cap To Date	2 715 267 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	323 879 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 095 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 327 461 $
Estimate Under Maximum Salary Cap of 66 850 000 $	1 522 539 $
Estimate Over Minimum Salary Cap of 34 400 000 $	30 927 461 $
Current Bank Account	12 157 065 $
Projected Bank Account	12 157 065 $

Pro Players Salaries
Daniel Sedin	8 092 500 $ (1)
Chris Kunitz	6 225 000 $ (3)
Alex Tanguay	5 976 000 $ (1)
Marek Zidlicky	4 980 000 $ (1)
Kevin Bieksa	4 772 500 $ (1)
Lukas Krajicek	3 735 000 $ (4)
Miikka Kiprusoff	3 735 000 $ (2)
Matt Greene	3 071 000 $ (4)
Sebastien Centomo	2 573 000 $ (3)
Colin McDonald	2 573 000 $ (3)
Scott Walker	2 160 490 $ (1)
Martin Erat	1 948 840 $ (2)
Travis Roche	1 826 000 $ (2)
Kyle Wellwood	1 823 510 $ (2)
Jordan Schroeder	1 776 200 $ (2)
Samuel Pahlsson	1 710 630 $ (1)
Jiri Tlusty	1 701 500 $ (1)
Michael Vernace	1 494 000 $ (1)
Kyle Cumiskey	1 219 270 $ (2)
Vernon Fiddler	1 097 260 $ (2)
Chad Kolarik	498 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 2012 : 62 988 700,00 $
Year 2013 : 32 101 080,00 $
Year 2014 : 18 177 000,00 $
Year 2015 : 6 806 000,00 $

Farm Players Salaries
Alex Auld	193 390 $ (2)
Cory Murphy	184 260 $ (2)
Nick Boynton	182 600 $ (2)
Derek Couture	166 000 $ (3)
Rory Fitzpatrick	135 373 $ (2)
Fredrik Sjostrom	124 500 $ (1)
Craig Valette	124 500 $ (3)
Gregory Stewart	93 043 $ (2)
Teemu Laakso	91 300 $ (2)
Milan Bartovic	83 000 $ (1)
Sergei Shirokov	80 759 $ (2)
Jay Pandolfo	79 348 $ (2)
Matt Hendricks	74 700 $ (2)
Alexei Kaigorodov	74 700 $ (3)
Riku Helenius	72 625 $ (1)
Jared Ross	70 550 $ (3)
Andrew Hutchinson	66 400 $ (1)
Dane Byers	66 400 $ (1)
Derek Nesbitt	58 100 $ (2)
Anders Lindback	58 100 $ (3)
Jonas Nordqvist	56 274 $ (1)
Ryan Flynn	49 800 $ (2)
Brennan Evans	41 500 $ (1)
Jonas Ahnelov	41 500 $ (2)
Stefan Chaput	41 500 $ (2)
Jake Gannon (Out of Payroll)	41 500 $ (2)
Total Farm Players	26
Salary Commitment
Year 2012 : 2 351 722,00 $
Year 2013 : 1 841 023,00 $
Year 2014 : 493 850,00 $
Year 2015 : 0,00 $

Washington

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6000 - 92 $ - 5 901 - 98,34%
Level 2:	5000 - 60 $ - 4 873 - 97,46%
Level 3:	2000 - 25 $ - 2 000 - 100,00%
Level 4:	4000 - 15 $ - 4 000 - 100,00%
Luxury:	2700 - 175 $ - 1 853 - 68,62%
Total Attendance :	19700
Farm
Farm Level 1:	3000 - 35 $ - 2 200 - 73,34%
Farm Level 2:	4000 - 15 $ - 2 772 - 69,30%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	18 626 - 94,55%
Average Income per Game	1 792 857 $
Year to Date Revenue	73 507 151 $
Farm
Home Games Left	0
Average Attendance - %	4 972 - 71,03%
Average Income per Game	166 030 $
Year to Date Revenue	6 309 135 $
Expense
Pro Players Total Salaries	57 424 048 $
Farm Players Total Salaries	2 082 034 $
Coaches Total Salaries	1 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 798 696 $
Farm Year To Date Expenses	2 065 826 $
Pro Salary Cap To Date	63 535 301 $
Farm Salary Cap To Date	2 439 236 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	310 400 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 901 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 535 301 $
Estimate Under Maximum Salary Cap of 66 850 000 $	3 314 699 $
Estimate Over Minimum Salary Cap of 34 400 000 $	29 135 301 $
Current Bank Account	77 875 728 $
Projected Bank Account	77 875 728 $

Pro Players Salaries
Sergei Gonchar	8 092 500 $ (2)
Kristian Huselius	8 092 500 $ (3)
Trevor Byrne	5 810 000 $ (3)
Martin Havlat	4 449 630 $ (2)
Jamie Benn	3 071 000 $ (1)
Joel Kwiatkowski	2 905 499 $ (2)
Nathan Horton	2 490 000 $ (1)
Michael Garnett	2 490 000 $ (1)
Oleg Kvasha	2 450 990 $ (2)
Travis Zajac	2 378 780 $ (2)
Dustin Brown	2 116 500 $ (1)
Ryan Whitney	2 075 000 $ (1)
Dan Fritsche	2 033 500 $ (1)
Marc-Edouard Vlasic	1 796 950 $ (2)
Stanislav Chistov	1 730 550 $ (1)
Jocelyn Thibault	1 537 160 $ (1)
Mark Giordano	1 151 210 $ (1)
Warren Peters	1 074 850 $ (1)
Jon DiSalvatore	1 054 930 $ (2)
Steve Pinizzotto	622 500 $ (2)
Total Pro Players	20
Salary Commitment
Year 2012 : 57 424 049,00 $
Year 2013 : 37 654 279,00 $
Year 2014 : 13 902 500,00 $
Year 2015 : 0,00 $

Farm Players Salaries
Shaone Morrisonn	170 150 $ (1)
Hannu Toivonen	141 764 $ (1)
Chris Conner	141 100 $ (3)
Jose Theodore	136 867 $ (1)
Janis Sprukts (Out of Payroll)	124 500 $ (2)
Christoph Schubert	116 200 $ (2)
Jamie Hunt	81 838 $ (1)
Phil Sauve	78 850 $ (2)
Ryan Shannon	72 812 $ (1)
Chris Bourque	68 475 $ (1)
Tanner Glass	66 151 $ (1)
Dean Arsene	62 250 $ (2)
Mike Angelidis	62 250 $ (2)
Travis Morin	62 250 $ (2)
Jason Morgan	61 628 $ (1)
Ben Ondrus	58 100 $ (1)
Jonathan Hedstrom	54 199 $ (1)
Lee Sweatt	53 950 $ (2)
Wade Brookbank	53 950 $ (1)
Quintin Laing	49 966 $ (1)
Andrew Wozniewski (Out of Payroll)	49 800 $ (1)
Peter Sarno	49 800 $ (1)
Kirill Safronov	49 800 $ (1)
Billy Tibbetts	49 385 $ (1)
Travis Brigley	45 650 $ (1)
Mark Rycroft	45 650 $ (1)
Andrew Joudrey	41 500 $ (3)
Joe Finley	41 500 $ (3)
Ben Ryan	41 500 $ (2)
Total Farm Players	29
Salary Commitment
Year 2012 : 2 131 834,00 $
Year 2013 : 825 850,00 $
Year 2014 : 224 100,00 $
Year 2015 : 0,00 $

Winnipeg

Arena Capacity - Ticket Price Attendance - %
Arena Name	Copps Coliseum
Level 1:	6000 - 100 $ - 4 875 - 81,25%
Level 2:	5000 - 60 $ - 4 932 - 98,64%
Level 3:	2250 - 35 $ - 2 215 - 98,47%
Level 4:	4000 - 22 $ - 3 964 - 99,11%
Luxury:	1750 - 200 $ - 1 729 - 98,82%
Total Attendance :	19000
Farm
Farm Level 1:	3000 - 35 $ - 2 273 - 75,78%
Farm Level 2:	4000 - 15 $ - 2 782 - 69,54%
Farm Total Attendance :	7000
Income
Home Games Left	0
Average Attendance - %	17 716 - 93,24%
Average Income per Game	1 828 886 $
Year to Date Revenue	74 984 317 $
Farm
Home Games Left	0
Average Attendance - %	5 055 - 72,21%
Average Income per Game	169 812 $
Year to Date Revenue	6 452 845 $
Expense
Pro Players Total Salaries	62 067 400 $
Farm Players Total Salaries	2 344 833 $
Coaches Total Salaries	1 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 337 834 $
Farm Year To Date Expenses	2 113 261 $
Pro Salary Cap To Date	63 246 099 $
Farm Salary Cap To Date	2 955 316 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	335 499 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 277 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 246 099 $
Estimate Under Maximum Salary Cap of 66 850 000 $	3 603 901 $
Estimate Over Minimum Salary Cap of 34 400 000 $	28 846 099 $
Current Bank Account	64 823 089 $
Projected Bank Account	64 823 089 $

Pro Players Salaries
Wade Redden	8 092 500 $ (3)
Olli Jokinen	8 092 500 $ (3)
Kurtis Foster	4 980 000 $ (4)
Darcy Tucker	4 522 670 $ (1)
Paul Kariya	3 994 790 $ (1)
Mike Smith	3 735 000 $ (1)
Braydon Coburn	3 735 000 $ (1)
Jordan Staal	3 569 000 $ (5)
David LeNeveu	3 112 500 $ (2)
Joe Pavelski	2 407 000 $ (1)
Serge Aubin	1 909 000 $ (2)
Andrew Cogliano	1 701 500 $ (1)
Kris Beech	1 684 070 $ (2)
Doug Janik	1 510 600 $ (1)
Guillaume Desbiens	1 452 500 $ (2)
Anthony Stewart	1 291 480 $ (2)
Tobias Enstrom	1 162 000 $ (1)
Shawn Bates	1 162 000 $ (1)
Raffi Torres	1 162 000 $ (2)
Sheldon Brookbank	1 113 860 $ (2)
Chris Harrington	1 096 430 $ (1)
Esa Pirnes	581 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2012 : 62 067 400,00 $
Year 2013 : 36 459 410,00 $
Year 2014 : 24 734 000,00 $
Year 2015 : 8 549 000,00 $

Farm Players Salaries
Mike Morrison	199 200 $ (2)
Andre Lakos	190 900 $ (2)
Kyle Palmieri	178 118 $ (2)
Paul Szczechura	149 400 $ (3)
Ryan Wilson	149 400 $ (3)
Andrew Alberts	128 816 $ (1)
Joel Perrault	124 500 $ (3)
Jeff Schultz	119 271 $ (2)
Tyler Kennedy	112 050 $ (1)
Bobby Allen	110 224 $ (2)
Daniel Winnik	99 517 $ (1)
Henrik Karlsson	91 300 $ (2)
David Steckel	91 300 $ (3)
Karel Pilar	89 142 $ (1)
Colin Stuart	78 850 $ (2)
Nathan McIver	68 060 $ (1)
Illari Filppula	62 250 $ (2)
John Mitchell	58 100 $ (2)
Victor Oreskovich	56 025 $ (1)
Andrew Kozek	53 950 $ (2)
Andrew Conboy	51 460 $ (1)
Alexei Tezikov	41 500 $ (1)
Dave Caruso	41 500 $ (2)
Total Farm Players	23
Salary Commitment
Year 2012 : 2 344 833,00 $
Year 2013 : 1 698 263,00 $
Year 2014 : 514 600,00 $
Year 2015 : 0,00 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 66 850 000 $	Over Minimum of 34 400 000 $	Farm Salary Cap	Under Maximum of 5 500 000 $	Pro Players	Farm Players	Total Players
Anaheim	3 400 704 $	64 685 426 $	2 164 574 $	30 285 426 $	3 006 419 $	2 493 581 $	21	32	53
Boston	19 293 601 $	63 049 466 $	3 800 534 $	28 649 466 $	2 692 709 $	2 807 291 $	22	31	53
Buffalo	33 840 728 $	65 460 523 $	1 389 477 $	31 060 523 $	4 471 215 $	1 028 785 $	22	28	50
Calgary	52 544 391 $	65 460 692 $	1 389 308 $	31 060 692 $	4 699 751 $	800 249 $	20	33	53
Caroline	55 153 984 $	64 335 789 $	2 514 211 $	29 935 789 $	4 990 288 $	509 712 $	22	32	54
Chicago	87 860 357 $	55 222 120 $	11 627 880 $	20 822 120 $	2 902 951 $	2 597 049 $	21	25	46
Colorado	49 645 175 $	62 912 825 $	3 937 175 $	28 512 825 $	4 307 543 $	1 192 457 $	20	29	49
Columbus	13 081 806 $	60 740 716 $	6 109 284 $	26 340 716 $	3 883 048 $	1 616 952 $	22	29	51
Dallas	60 404 741 $	61 502 437 $	5 347 563 $	27 102 437 $	4 755 466 $	744 534 $	20	29	49
Detroit	28 557 809 $	57 675 989 $	9 174 011 $	23 275 989 $	3 215 270 $	2 284 730 $	22	31	53
Edmonton	29 197 433 $	60 165 435 $	6 684 565 $	25 765 435 $	3 175 104 $	2 324 896 $	21	27	48
Floride	35 701 352 $	65 396 872 $	1 453 128 $	30 996 872 $	3 971 407 $	1 528 593 $	21	30	51
Los Angeles	93 561 953 $	58 238 199 $	8 611 801 $	23 838 199 $	2 504 973 $	2 995 027 $	21	29	50
Minnesota	67 496 522 $	57 933 327 $	8 916 673 $	23 533 327 $	2 761 764 $	2 738 236 $	20	31	51
Montreal	31 231 657 $	65 105 945 $	1 744 055 $	30 705 945 $	3 175 280 $	2 324 720 $	23	26	49
Nashville	118 061 968 $	65 198 497 $	1 651 503 $	30 798 497 $	3 266 461 $	2 233 539 $	23	31	54
New Jersey	25 299 631 $	61 792 473 $	5 057 527 $	27 392 473 $	2 543 781 $	2 956 219 $	21	30	51
NY Islanders	16 026 441 $	58 189 061 $	8 660 939 $	23 789 061 $	3 916 825 $	1 583 175 $	22	26	48
NY Rangers	31 058 503 $	64 885 256 $	1 964 744 $	30 485 256 $	3 999 509 $	1 500 491 $	22	32	54
Ottawa	58 241 218 $	64 384 353 $	2 465 647 $	29 984 353 $	4 612 934 $	887 066 $	21	30	51
Philadelphie	53 215 704 $	62 319 802 $	4 530 198 $	27 919 802 $	2 473 522 $	3 026 478 $	23	23	46
Phoenix	27 001 533 $	54 894 769 $	11 955 231 $	20 494 769 $	4 217 688 $	1 282 312 $	24	31	55
Pittsburgh	41 284 244 $	66 678 301 $	171 699 $	32 278 301 $	4 877 494 $	622 506 $	20	32	52
San Jose	39 814 654 $	66 223 371 $	626 629 $	31 823 371 $	4 032 550 $	1 467 450 $	23	26	49
St-Louis	50 821 822 $	61 245 031 $	5 604 969 $	26 845 031 $	3 815 918 $	1 684 082 $	22	25	47
Tampa Bay	90 620 900 $	58 789 769 $	8 060 231 $	24 389 769 $	2 120 308 $	3 379 692 $	23	25	48
Toronto	46 611 472 $	64 546 752 $	2 303 248 $	30 146 752 $	3 837 651 $	1 662 349 $	22	24	46
Vancouver	12 157 065 $	65 327 461 $	1 522 539 $	30 927 461 $	2 715 267 $	2 784 733 $	21	26	47
Washington	77 875 728 $	63 535 301 $	3 314 699 $	29 135 301 $	2 439 236 $	3 060 764 $	20	29	49
Winnipeg	64 823 089 $	63 246 099 $	3 603 901 $	28 846 099 $	2 955 316 $	2 544 684 $	22	23	45

Team Finance for Chew Hockey League

Update - 23 avril 2013 at 22:00

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %